DELAWARE (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) | | | 5961 (PRIMARY STANDARD INDUSTRIAL CLASSIFICATION CODE NUMBER) | | | 83-4284557 (I.R.S. EMPLOYER IDENTIFICATION NUMBER) |
LARGE ACCELERATED FILER | | | ☐ | | | ACCELERATED FILER | | | ☐ |
Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☒ |
| | | | Emerging growth company | | | ☐ |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| |
• | Reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; |
• | Not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002; and |
• | Reduced disclosure obligations for our annual and quarterly reports, proxy statements and registration statements. |
• | 17,087,976 warrants to purchase our common stock at a weighted average exercise price of $2.49 per share that we issued in the Acquisitions, the May Private Placement and the December Private Placement (as defined herein) and certain other financing transactions described herein; |
• | 7,474,813 shares of common stock underlying options to purchase common stock at a weighted average exercise price of $1.78 per share that we granted under the Company’s 2019 Incentive Award Plan (the “2019 Amended Plan”) to our directors, executive officers key employees and third-party contractors in connection with the private placement (of which 4,018,491 options have vested as of June 24, 2020); |
• | 7,037,648 shares of common stock issuable upon conversion of convertible notes that we issued in connection with the December Private Placement, the Halo Acquisition and certain other financing transactions described herein. |
• | establish our brands and reputation as a well-managed enterprise committed to delivering premium quality products to the pet health and wellness industry; |
• | enter into distribution and other strategic arrangements with retailers and other potential distributors of our products; |
• | continue to effectively compete in specialty channels and respond to competitive developments; |
• | continue to market and sell our products through a multi-channel distribution strategy and achieve joint growth targets with our distribution partners; |
• | expand and maintain brand loyalty; |
• | develop new proprietary value-branded products and product line extensions that appeal to consumers; |
• | maintain and, to the extent necessary, improve our high standards for product quality, safety and integrity; |
• | maintain sources from suppliers that comply with all federal, state and local laws for the required supply of quality ingredients to meet our growing demand; |
• | identify and successfully enter and market our products in new geographic markets and market segments; |
• | execute value-focused pricing strategies that position our products as premium, great tasting, all natural products offered at a competitive price; |
• | maintain compliance with all federal, state and local laws related to our products; and |
• | attract, integrate, retain and motivate qualified personnel. |
• | the inability to integrate the respective businesses of Bona Vida, Halo and TruPet in a manner that permits the combined business to achieve the synergies anticipated to result from the acquisitions, which could result in the anticipated benefits of the acquisitions not being realized partly or wholly in the time frame currently anticipated or at all; |
• | integrating personnel from the three companies while maintaining focus on safety and providing consistent, high quality products and customer service; and |
• | performance shortfalls at one or all of the companies as a result of the diversion of management's attention caused by the acquisitions and integrating the companies' operations. |
• | problems integrating the purchased business, facilities, technologies or products; |
• | issues maintaining uniform standards, procedures, controls and policies; |
• | assumed liabilities, including for compliance issues prior to the time we will enter into a transaction with such party; |
• | unanticipated costs associated with acquisitions, investments or strategic alliances; |
• | diversion of management's attention from our existing business; |
• | adverse effects on existing business relationships with suppliers, third-party contract manufacturers, and retail customers; |
• | risks associated with entering new markets in which we have limited or no experience; |
• | potential write-offs of acquired assets and/or an impairment of any goodwill recorded as a result of an acquisition; |
• | potential loss of key employees of acquired businesses; and |
• | increased legal and accounting compliance costs. |
• | the number of shares of our common stock publicly owned and available for trading; |
• | actual or anticipated quarterly variations in our results of operations or those of our competitors; |
• | our actual or anticipated operating performance and the operating performance of similar companies in our industry; |
• | our announcements or our competitors’ announcements regarding, significant contracts, acquisitions, or strategic investments; |
• | general economic conditions and their impact on the pet food markets; |
• | the overall performance of the equity markets; |
• | threatened or actual litigation; |
• | changes in laws or regulations relating to our industry; |
• | any major change in our board of directors or management; |
• | publication of research reports about us or our industry or changes in recommendations or withdrawal of research coverage by securities analysts; and |
• | sales or expected sales of shares of our common stock by us, and our officers, directors, and significant stockholders. |
• | Reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; |
• | Not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002; and |
• | Reduced disclosure obligations for our annual and quarterly reports, proxy statements and registration statements. |
• | We will indemnify our directors and officers for serving us in those capacities or for serving other business enterprises at our request, to the fullest extent permitted by Delaware law. Delaware law provides that a corporation may indemnify such person if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the corporation and, with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful. |
• | We may, in our discretion, indemnify employees and agents in those circumstances where indemnification is permitted by applicable law. |
• | We are required to advance expenses, as incurred, to our directors and officers in connection with defending a proceeding, except that such directors or officers shall undertake to repay such advances if it is ultimately determined that such person is not entitled to indemnification. |
• | We will not be obligated pursuant to the indemnification agreements entered into with our directors and executive officers to indemnify a person with respect to proceedings initiated by that person, except with respect to proceedings to enforce an indemnitees right to indemnification or advancement of expenses, proceedings authorized by our board of directors and if offered by us in our sole discretion. |
• | The rights conferred in our certificate of incorporation are not exclusive, and we are authorized to enter into indemnification agreements with our directors, officers, employees and agents and to obtain insurance to indemnify such persons. |
• | We may not retroactively amend our certificate of incorporation or indemnification agreement provisions to reduce our indemnification obligations to directors, officers, employees and agents. |
• | adverse impacts from the pandemic involving the novel coronavirus known as COVID-19; |
• | our ability to successfully implement our growth strategy; |
• | failure to achieve growth or manage anticipated growth; |
• | our ability to achieve or maintain profitability; |
• | our significant indebtedness; |
• | our ability to continue as a going concern; |
• | our ability to generate sufficient cash flow to run our operations, service our debt and make necessary capital expenditures; |
• | our ability to establish and maintain effective internal control over financial reporting; |
• | our limited operating history; |
• | our ability to successfully integrate Bona Vida’s, Halo’s and TruPet’s businesses and realize anticipated benefits with these acquisitions and with other acquisitions or investments we may make; |
• | our dependence on our subsidiaries for payments, advances and transfers of funds due to our holding company status; |
• | our ability to successfully develop additional products and services or successfully commercialize such products and services; |
• | competition in our market; |
• | our ability to attract new and retain existing customers; |
• | our exposure to product liability claims; |
• | interruption in our sourcing operations; |
• | our or our third-party contract manufacturers’ and suppliers’ ability to comply with legal and regulatory requirements; |
• | our brand reputation; |
• | compliance with data privacy rules; |
• | our compliance with applicable regulations issued by the U.S. Drug Enforcement Administration (“DEA”), the U.S. Food and Drug Administration (“FDA”), the U.S. Federal Trade Commission (“FTC”), the U.S. Department of Agriculture (“USDA”), and other federal, state and local regulatory authorities, including those regarding marketing pet food, products and supplements with CBD; |
• | uncertainty regarding the status of hemp and hemp-based products under U.S. law; |
• | risk of our products being recalled for a variety of reasons, including product defects, packaging safety and inadequate or inaccurate labeling disclosure; |
• | risk of shifting customer demand in relation to raw pet foods, premium kibble and canned pet food products, CBD and hemp products for pets and failure to respond to such changes in customer taste quickly and effectively; and |
• | the other risks identified in this prospectus including, without limitation, those under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as such factors may updated from time to time in our other filings with the SEC. |
| | March 31, 2020 (unaudited) | |
In thousands (except shares) | | | |
Cash and cash equivalents | | | $1,842 |
Long-term debt, including current maturities: | | | |
Loan Facilities, net | | | $22,389 |
Notes payable, net | | | 17,559 |
Total debt, net of debt issuance costs and discounts | | | 39,948 |
Series E preferred stock, $0.001 par value, 2,900,000 shares authorized, 1,387,378 shares issued and outstanding | | | 10,566 |
Stockholders’ Deficit: | | | |
Common stock, $0.001 par value, 88,000,000 shares authorized, 48,939,708 shares issued and outstanding | | | 49 |
Additional paid-in capital | | | 200,051 |
Accumulated deficit | | | (210,757) |
Total stockholders’ deficit | | | (10,657) |
Total capitalization | | | $29,291 |
| | Consolidated | | | Historical Halo | | | Adjustments | | | Ref. | | | Combined Pro Forma | |
| | | | | | | | | | ||||||
Net sales | | | $15,577 | | | $32,576 | | | $(3,657) | | | A | | | $44,496 |
Cost of goods sold | | | 9,717 | | | 21,352 | | | (1,418) | | | A | | | 29,651 |
Gross profit | | | 5,860 | | | 11,224 | | | (2,239) | | | | | 14,845 | |
Operating expenses: | | | | | | | | | | | |||||
General and administrative | | | 19,782 | | | 7,521 | | | (4,898) | | | A, B, C | | | 22,405 |
Share-based compensation | | | 10,280 | | | — | | | 309 | | | D | | | 10,589 |
Sales and marketing | | | 10,138 | | | 6,711 | | | — | | | | | 16,849 | |
Customer service and warehousing | | | 1,097 | | | — | | | — | | | | | 1,097 | |
Impairment of intangible asset | | | 889 | | | — | | | — | | | | | 889 | |
Loss on disposal of equipment | | | — | | | 64 | | | — | | | | | 64 | |
Total operating expenses | | | 42,186 | | | 14,296 | | | (4,589) | | | | | 51,893 | |
Loss from operations | | | (36,326) | | | (3,072) | | | 2,350 | | | | | (37,048) | |
Other (expense) income | | | | | | | | | | | |||||
Interest expense | | | (670) | | | (272) | | | (3,995) | | | E,F | | | (4,937) |
Loss on acquisitions | | | (147,376) | | | — | | | — | | | | | (147,376) | |
Change in fair value of warrant derivative liability | | | (90) | | | — | | | — | | | | | (90) | |
Total other (expense) income | | | (148,136) | | | (272) | | | (3,995) | | | | | (152,403) | |
| | | | | | | | | | ||||||
| | | | | | | | | | ||||||
Net and comprehensive loss | | | $(184,462) | | | $(3,344) | | | $(1,645) | | | | | $(189,451) | |
Preferred dividends | | | 109 | | | — | | | — | | | | | 109 | |
Net and comprehensive loss available to common stockholders | | | $(184,571) | | | $(3,344) | | | $(1,645) | | | | | $(189,560) | |
Earnings per Share, Basic & Diluted | | | $(5.55) | | | | | | | | | $(5.36) | |||
Weighted average shares, basic and diluted | | | 33,238,600 | | | | | | | | | 35,372,990 |
$ in thousands | | | 2020 | | | 2019 | | | Change | | | % |
Net sales | | | $12,226 | | | $3,551 | | | $8,675 | | | 244% |
Cost of goods sold | | | 8,069 | | | 1,661 | | | 6,408 | | | 386% |
Gross profit | | | 4,157 | | | 1,890 | | | 2,267 | | | 120% |
Operating expenses: | | | | |||||||||
General and administrative | | | 8,056 | | | 1,959 | | | 6,097 | | | 311% |
Share-based compensation | | | 2,484 | | | 206 | | | 2,278 | | | * |
Sales and marketing | | | 1,959 | | | 2,185 | | | (226) | | | 10% |
Customer service and warehousing | | | 190 | | | 254 | | | (64) | | | (25%) |
Total operating expenses | | | 12,689 | | | 4,604 | | | 8,085 | | | 176% |
Loss from operations | | | $(8,532) | | | $(2,714) | | | $(5,818) | | | 214% |
* | Not meaningful |
$ in thousands | | | 2019 | | | 2018 | | | Change | | | % |
Net sales | | | $15,577 | | | $14,785 | | | $792 | | | 5% |
Cost of goods sold | | | 9,717 | | | 7,489 | | | 2,228 | | | 30% |
Gross profit | | | 5,860 | | | 7,296 | | | (1,436) | | | -20% |
Operating expenses: | | | | | | | | | ||||
General and administrative | | | 19,782 | | | 6,055 | | | 13,727 | | | 227% |
Share-based compensation | | | 10,280 | | | 431 | | | 9,849 | | | * |
Sales and marketing | | | 10,138 | | | 4,981 | | | 5,157 | | | 104% |
Customer service and warehousing | | | 1,097 | | | 987 | | | 110 | | | 11% |
Impairment of intangible asset | | | 889 | | | — | | | 889 | | | 100% |
Total operating expenses | | | 42,186 | | | 12,454 | | | 29,732 | | | 239% |
Loss from operations | | | $(36,326) | | | $(5,158) | | | $(31,168) | | | 587% |
* | Not meaningful |
| | Year Ended December 31, | | | Three Months Ended March 31, | |||||||
$ in thousands | | | 2019 | | | 2018 | | | 2020 | | | 2019 |
Cash flows (used in) provided by: | | | | | | | | | (unaudited) | |||
Operating activities | | | $(20,969) | | | $(6,903) | | | $(1,159) | | | $(1,368) |
Investing activities | | | (20,207) | | | (31) | | | (8) | | | 0 |
Financing activities | | | 39,764 | | | 10,723 | | | 500 | | | (756) |
Net (decrease) increase in cash and cash equivalents | | | $(1,412) | | | $3,789 | | | $(667) | | | $(2,124) |
• | restrictions on the marketing or manufacturing of a product; |
• | required modification of promotional materials or issuance of corrective marketing information; |
• | issuance of safety alerts, press releases, or other communications containing warnings or other safety information about a product; |
• | warning or untitled letters; |
• | product seizure or detention; |
• | refusal to permit the import or export of products; |
• | fines, injunctions, or consent decrees; and |
• | imposition of civil or criminal penalties. |
Name | | | Age | | | Position | | | Director Since |
Werner von Pein | | | 77 | | | Chief Executive Officer | | | n/a |
Sharla Cook | | | 39 | | | Vice President, Finance and Accounting | | | n/a |
Anthony Santarsiero | | | 36 | | | President and Chief Operating Officer | | | n/a |
Michael Young | | | 40 | | | Chairman of the Board of Directors | | | 2019 |
Michael Close | | | 59 | | | Director | | | 2020 |
Damian Dalla-Longa | | | 35 | | | Director | | | 2019 |
Jeff D. Davis | | | 58 | | | Director | | | 2019 |
Clinton Gee | | | 55 | | | Director | | | 2020 |
Lori Taylor | | | 50 | | | Director | | | 2019 |
John M. Word III | | | 73 | | | Director | | | 2020 |
Name and Principal Position | | | Year(1) | | | Salary ($) | | | Bonus ($) | | | Stock Awards ($) | | | Option Awards ($)(2) | | | Non-Equity Incentive Plan Compensation ($) | | | All Other Compensation ($) | | | Total |
Damian Dalla-Longa(3) Chief Executive Officer | | | 2019 | | | $192,857 | | | $100,000 | | | $600,000 | | | $3,572,699 | | | $0 | | | $0 | | | $4,465,556 |
| | | | | | | | | | | | | | | | |||||||||
Andreas Schulmeyer(4) Chief Financial Officer | | | 2019 | | | $105,769 | | | $0 | | | $0 | | | $1,877,285 | | | $0 | | | $37,011 | | | $2,020,065 |
| | | | | | | | | | | | | | | | |||||||||
Anthony Santarsiero(5) President and Chief Operating Officer | | | 2019 | | | $166,047 | | | 25,000 | | | $0 | | | $3,077,101 | | | $0 | | | $5,740 | | | $3,273,888 |
| | | | | | | | | | | | | | | | |||||||||
Lori Taylor(6) Former Co-Chief Executive Officer | | | 2019 | | | $139,615 | | | 155,000 | | | $0 | | | $3,424,828 | | | $0 | | | $414,237 | | | $4,133,680 |
| | | | | | | | | | | | | | | | |||||||||
David Lelong(7) Former President, CEO and CFO | | | 2019 | | | $156,000 | | | $0 | | | $0 | | | $0 | | | $0 | | | $29,982 | | | $185,982 |
| 2018 | | | $96,000 | | | $0 | | | $0 | | | $154,983 | | | $0 | | | $0 | | | $250,983 |
(1) | Messrs. Dalla-Longa and Santarsiero and Ms. Taylor each commenced employment with us in May 2019. Mr. Schulmeyer was appointed as our Chief Financial Officer in June 2019 and commenced employment with us in July 2019. |
(2) | The value in this column reflects the aggregate grant date fair value of the stock option award and the incremental value due to the repricing on December 19, 2019 as computed in accordance with ASC Topic 718. Information regarding the valuation assumptions used in the calculations are included in “Note 15 – Stockholders’ deficit” to our audited consolidated financial statements included in this prospectus. |
(3) | Mr. Dalla-Longa received (i) a signing bonus of $100,000 as per his employment contract with Better Choice, and (ii) an award of 100,000 shares in lieu of the change of control payment contained in his Bona Vida employment contract. On February 5, 2020, Mr. Dalla-Longa resigned as our Chief Executive Officer and was simultaneously appointed to Executive Vice President, Corporate Development. |
(4) | Mr. Schulmeyer received (i) $32,876 in compensation for work prior to joining the Company and (ii) $4,135 in matching 401(k) payments. On May 8, 2020, we entered into an agreement with Mr. Schulmeyer whereby he is resigning as our Chief Financial Officer, to be effective on May 22, 2020. |
(5) | Mr. Santarsiero received (i) a signing bonus of $25,000 as per his employment contract and (ii) $5,740 in matching 401(k) payments. |
(6) | Ms. Taylor ceased serving as our co-Chief Executive Officer on September 13, 2019 and her employment with us terminated as of November 12, 2019. She received (i) a sign on bonus of $155,000 as per her employment contract, (ii) $14,000 in car allowance payments, (iii) $300,000 of severance pay, (iv) $70,567 of insurance payments, and (v)$29,670 as a consultant to TruPet. |
(7) | Mr. Lelong ceased serving as our Chief Executive Officer on March 14, 2019 and as our President and Chief Financial Officer on May 28, 2019. Salary includes $124,000 in accrued compensation. Mr. Lelong received $5,982 in interest on accrued salary payments and $24,000 as a contractor. |
• | “cause” means (i) executive is convicted of, or pleads guilty or nolo contendere to, a felony related to our business; (ii) executive, in carrying out his duties hereunder, has acted with gross negligence or intentional misconduct resulting, in any case, in material harm to us; (iii) executive misappropriates Company funds or otherwise defrauds us including a material amount of money or property; (iv) executive breaches his fiduciary duty to the Company resulting in material profit to him, directly or indirectly; (v) executive materially breaches any agreement with the Company and fails to cure such breach within 10 days of receipt of notice, unless the act is incapable of being cured; (vi) executive breaches any non-compete or confidential information provision of the NEO Employment Agreement; (vii) executive becomes subject to a preliminary or permanent injunction issued by a United States District Court enjoining executive from violating any securities law administered or regulated by the SEC; (viii) executive becomes subject to a cease and desist order or other order issued by the SEC after an opportunity for a hearing; (ix) executive refuses to carry out a resolution adopted by the board of directors at a meeting in which executive was offered a reasonable opportunity to argue that the resolution should not be adopted; or (x) executive abuses alcohol or drugs in a manner that interferes with the successful performance of executive’s duties; |
• | “good reason” means any one or more of the following: (i) a material diminution in executive’s authority, duties or responsibilities due to no fault of executive other than temporarily while executive is physically or mentally incapacitated or as required by applicable law; (ii) we require executive to change his principal business office to a location that is greater than 20 miles from executive’s current office, (iii) a change in the executive’s overall compensation or bonus structure such that the executive’s overall compensation is materially diminished; or (iv) any other action or inaction that constitutes a material breach by us under the NEO Employment Agreement. |
• | “cause” means (i) executive is convicted of, or pleads guilty or nolo contendere to, a felony related to our business; (ii) executive, in carrying out his duties hereunder, has acted with gross negligence or intentional misconduct resulting, in any case, in material harm to us; (iii) executive misappropriates Company funds or otherwise defrauds us including a material amount of money or property; (iv) executive breaches his fiduciary duty to the Company resulting in material profit to him, directly or indirectly; (v) executive materially breaches any agreement with the Company and fails to cure such breach within 10 days of receipt of notice, unless the act is incapable of being cured; (vi) executive breaches any non-compete or confidential information provision of the Lelong Employment Agreement; (vii) executive becomes subject to a preliminary or permanent injunction issued by a United States District Court enjoining executive from violating any securities law administered or regulated by the SEC; (viii) executive becomes subject to a cease and desist order or other order issued by the SEC after an opportunity for a hearing; (ix) executive refuses to carry out a resolution adopted by the board of directors at a meeting in which executive was offered a reasonable opportunity to argue that the resolution should not be adopted; or (x) executive abuses alcohol or drugs in a manner that interferes with the successful performance of his duties; |
• | “change of control” has the same meaning given to such term in Treasury Regulation Section 1.409A-3(i)(5); and |
• | “good reason” means any one or more of the following: (i) a material diminution in executive’s authority, duties or responsibilities due to no fault of executive other than temporarily while executive is physically or mentally incapacitated or as required by applicable law; (ii) we require executive to change his principal business office to a location other than the New York, New York metropolitan area, or (iii) any other action or inaction that constitutes a material breach by us under the Lelong Employment Agreement. |
Named Executive Officer | | | Annual Base Salary |
Damian Dalla-Longa | | | $300,000 |
Andreas Schulmeyer | | | $250,000 |
Anthony Santarsiero | | | $250,000 |
Lori Taylor | | | $300,000 |
David Lelong | | | $64,000 |
| | Option Awards | |||||||||||||
Name | | | Number of Securities Underlying Unexercised Options (#) Exercisable | | | Number of Securities Underlying Unexercised Options (#) Unexercisable | | | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | | | Option Exercise Price ($) | | | Option Expiration Date |
David Lelong | | | 19,231 | | | (a) | | | — | | | $6.76 | | | 12/21/23 |
Anthony Santarsiero | | | 333,333 | | | —(b) | | | 766,667 | | | 1.82 | | | various |
Andreas Schulmeyer | | | 141,666 | | | —(c) | | | 728,705 | | | various | | | various |
Damian Dalla-Longa | | | 400,000 | | | —(d) | | | 800,000 | | | 1.82 | | | 5/2/2029 |
Lori Taylor | | | 1,150,000 | | | —(e) | | | — | | | 1.82 | | | 5/2/2029 |
(a) | Options fully vested upon the consummation of the May Acquisitions. |
(b) | Options vest on a monthly basis over a two year period (1/24 of award per month). Mr. Santarsiero’s options were issued at various times during the year. |
• | 1,000,000 options were issued at $5.00 per share on May 2, 2019 and repriced to $1.82 per share on December 19, 2019; |
• | 100,000 options were issued at $1.82 per share on December 19, 2019. |
(c) | Options vest on a monthly basis over a two year period (1/24 of award per month). Mr. Schulmeyer’s options were issued at various times during the year. |
• | 500,000 options were issued at $6.35 per share on June 29, 2019 and repriced to $1.82 per share on December 19, 2019; |
• | 100,000 options were issued at $3.90 per share on August 30, 2019 and repriced to $1.82 per share on December 19, 2019; |
• | 250,000 options were issued at $1.94 per share on December 11, 2019 and repriced to $1.82 per share on December 19, 2019; and |
• | 20,371 options were issued at $2.70 per share on December 31, 2019. |
(d) | Options vest on a monthly basis over a two year period (1/24 of award per month). The options were issued at $5.00 per share on May 2, 2019 and repriced to $1.82 per share on December 19, 2019. |
(e) | Options fully vested on November 12, 2019 as per the Separation Agreement by and between the Company and Ms. Taylor. The options were issued at $5.00 per share on May 2, 2019 and repriced to $1.82 per share on December 19, 2019. |
Name | | | Fees Earned or Paid in Cash | | | Stock Awards | | | Option Awards | | | Non-equity Incentive Plan Compensation | | | All Other Compensation | | | Total Compensation |
Michael Young | | | $32,534 | | | $N/A | | | $1,488,624 | | | $ | | | $ | | | $1,521,158 |
Jeff Davis | | | 32,534 | | | N/A | | | 1,488,624 | | | | | | | 1,521,158 | ||
Michael Galego | | | 32,534 | | | N/A | | | 1,488,624 | | | | | 15,534(a) | | | 1,536,692 |
(a) | Cash compensation as director of Bona Vida prorated from January 1, 2019 to May 5, 2019. |
Name | | | Options Outstanding at Fiscal Year End |
Michael Galego | | | 500,000 |
Michael Young | | | 519,231 |
Jeff Davis | | | 500,000 |
| | Amount and Nature of Beneficial Ownership(1) | | | % of Total Voting Power | ||||||||||
| | Common Stock | | | Series E Preferred Stock | | | ||||||||
| | Shares | | | % | | | Shares | | | % | | | ||
Name of Beneficial Owner | | | | | | | | | | | |||||
Holders of More than 5% | | | | | | | | | | | |||||
Navy Capital Green Fund LP(2) | | | 2,544,415 | | | 5.2% | | | — | | | * | | | 5.0% |
Thriving Paws LLC(3) | | | 3,538,888 | | | 7.0% | | | — | | | * | | | 6.8% |
HH-Halo LP(4) | | | 3,590,891 | | | 6.9% | | | — | | | * | | | 6.6% |
Edward J Brown Jr TTEE(5) | | | 2,585,101 | | | 5.1% | | | — | | | * | | | 4.9% |
Directors and Executive Officers | | | | | | | | | | | |||||
Werner von Pein(6) | | | 56,556 | | | 0.1% | | | — | | | * | | | 0.1% |
Andreas Schulmeyer(7) | | | 589,714 | | | 1.2% | | | — | | | * | | | 1.1% |
Anthony Santarsiero(8) | | | 1,615,542 | | | 3.3% | | | — | | | * | | | 3.1% |
Michael Young(9) | | | 1,990,574 | | | 4.0% | | | — | | | * | | | 3.9% |
Michael Close(10) | | | 650,000 | | | 1.3% | | | — | | | * | | | 1.3% |
Damian Dalla-Longa(11) | | | 2,509,891 | | | 5.1% | | | — | | | * | | | 4.9% |
Jeff D. Davis(12) | | | 312,499 | | | 0.6% | | | — | | | * | | | 0.6% |
Clinton Gee(13) | | | 650,000 | | | 1.3% | | | — | | | * | | | 1.3% |
David Lelong(14) | | | 19,231 | | | 0.0% | | | — | | | * | | | 0.0% |
Lori Taylor(15) | | | 8,082,027 | | | 15.7% | | | — | | | * | | | 15.2% |
John M. Word III(16) | | | 11,666,926 | | | 20.9% | | | — | | | * | | | 20.3% |
All directors and executive officers as a group (11 persons)(17) | | | 28,142,960 | | | 53.6% | | | — | | | * | | | 51.9% |
* | Represents less than 1% of the number of shares of our common stock outstanding. |
(1) | Beneficial ownership of shares and percentage ownership are determined in accordance with the SEC’s rules. In calculating the number of shares beneficially owned by an individual or entity and the percentage ownership of that individual or entity, shares underlying options, warrants or restricted stock units held by that individual or entity that are either currently exercisable or exercisable within 60 days from the date hereof are deemed outstanding. These shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other individual or entity. Unless otherwise indicated and subject to community property laws where applicable, the individuals and entities named in the table above have sole voting and investment power with respect to all shares of our common stock shown as beneficially owned by them. |
(2) | Includes (i) 2,482,687 shares of common stock and (ii) 61,728 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. Navy Capital Green Management, LLC (“Navy Management”) is the investment advisor of Navy Capital Green Fund LP (“Green Fund”) and consequently has voting control and investment discretion over securities held by Green Fund. Mr. Sean Stiefel, Chief Executive Officer of Navy Management has voting control over Green Fund. As a result of the foregoing, each of Mr. Sean Stiefel and Navy Management may be deemed to have beneficial ownership (as determined under Section 13(d) of the Securities Exchange Act of 1934, as amended) of the shares of common stock beneficially owned by Green Fund. |
(3) | Includes (i) 1,884,989 shares of common stock, (ii) 1,346,905 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 306,994 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. Thriving Paws, LLC(“Thriving Paws”) is controlled by Pegasus Partners III, L.P. (“PP III”). PP III is managed by Pegasus Capital Advisors III, L.P. (“PCA III”), which is controlled, indirectly, by Craig Cogut. As a result of the foregoing, each of Mr. Cogut, PCA III and PP III may be deemed to have beneficial ownership (as determined under Section 13(d) of the Securities Exchange Act of 1934, as amended) of the shares of common stock beneficially owned by Thriving Paws. |
(4) | Includes (i) 232,976 shares of common stock, (ii) 2,734,624 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 623,291 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. Thomas O. Hicks is the managing member of HEP Partners LLC, which is the investment manager of HH-Halo LP (“HH-Halo”), and consequently has voting control and investment discretion over securities held by HH-Halo. Mack H. Hicks is the manager of HH-Halo GP |
(5) | Includes (i) 699,999 shares of common stock, (ii) 1,379,602 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 505,500 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. Edward Brownmay be deemed to have beneficial ownership of such shares. |
(6) | Includes (i) 16,425 shares of common stock, (ii) 30,351 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 7,215 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(7) | Includes (i) 5,956 shares of common stock and (ii) 583,758 shares of common stock underlying options exercisable within 60 days of June 24, 2020. |
(8) | Includes (i) 957,209 shares of common stock and (ii) 658,333 shares of common stock underlying options exercisable within 60 days of June 24,2020. |
(9) | Includes (i) 876,904 shares of common stock, (ii) 331,730 shares of common stock underlying options exercisable within 60 days of June 24, 2020, (iii) 386,728 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020, (iv) 225,835 shares of common stock held by Cottingham Capital Partners LLC, which is managed by Mr. Young, and (v) 169,377 shares of common stock held by Kristin Rogus, Mr. Young’s spouse. |
(10) | Includes (i) 150,000 shares of common stock and (ii) 500,000 shares of common stock underlying warrants exercisable within 60 days of June 24,2020. |
(11) | Includes (i) 1,759,891 shares of common stock and (ii) 750,000 shares of common stock underlying options exercisable within 60 days of June 24,2020. |
(12) | Includes 312,499 shares of common stock underlying options exercisable within 60 days of June 24, 2020. |
(13) | Includes (i) 150,000 shares of common stock and (ii) 500,000 shares of common stock underlying warrants exercisable within 60 days of June 24,2020. |
(14) | Includes 19,231 shares of common stock underlying options exercisable within 60 days of June 24, 2020. |
(15) | Includes (i) 5,632,027 shares of common stock held directly by Blue Sky Holdings Trust which are beneficially owned by Lori Taylor, (ii) 1,150,000 shares of common stock underlying options exercisable within 60 days of June 24, 2020 held directly by Ms. Taylor, and (iii) 1,300,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held directly by Ms. Taylor. Ms. Taylor is the trustee, compliance officer, and protector of Blue Sky Holdings Trust. |
(16) | Includes (i) 4,906,824 shares of common stock, (ii) 1,379,602 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 5,380,500 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
| | Beneficial Ownership Prior to Registration | | | Shares Registered Pursuant to this Prospectus (Maximum Number that May be Sold) | | | Beneficial Ownership after Registration Assuming All Shares are Sold | |||||||
| | Shares | | | % | | | Shares | | | % | ||||
Selling Stockholders | | | | | | | | | | | |||||
Holders of More than 5% | | | | | | | | | | | |||||
Navy Capital Green Fund LP(1) | | | 2,544,415 | | | 5.2% | | | 2,544,415 | | | — | | | — |
Thriving Paws LLC(2) | | | 3,538,888 | | | 7.0% | | | 3,538,888 | | | — | | | — |
HH-Halo LP(3) | | | 3,590,891 | | | 6.9% | | | 3,590,891 | | | — | | | — |
Edward J Brown Jr.(4) | | | 2,585,101 | | | 5.1% | | | 2,545,101 | | | — | | | — |
Directors and Executive Officers | | | | | | | | | | | |||||
Werner von Pein(5) | | | 56,556 | | | * | | | 56,556 | | | — | | | — |
Andreas Schulmeyer(6) | | | 589,714 | | | 1.2% | | | 5,956 | | | 583,758 | | | 1.2% |
Anthony Santarsiero(7) | | | 1,615,542 | | | 3.3% | | | 957,209 | | | 658,333 | | | 1.3% |
Michael Young(8) | | | 1,990,574 | | | 4.0% | | | 1,658,844 | | | 331,730 | | | * |
Damian Dalla-Longa(9) | | | 2,509,891 | | | 5.1% | | | 1,759,891 | | | 750,000 | | | 1.5% |
Lori Taylor(10) | | | 8,082,027 | | | 15.7% | | | 6,932,027 | | | 1,150,000 | | | 2.2% |
John M. Word III(11) | | | 11,666,926 | | | 20.9% | | | 11,516,926 | | | 150,000 | | | — |
Clinton Gee(12) | | | 650,000 | | | 1.3% | | | 500,000 | | | 150,000 | | | * |
Michael Close(13) | | | 650,000 | | | 1.3% | | | 500,000 | | | 150,000 | | | * |
Other Selling Stockholders | | | | | | | | | | | |||||
Aaron McIntosh(14) | | | 1,673,441 | | | 3.4% | | | 1,673,441 | | | — | | | — |
Matthew MacIsaac(15) | | | 1,833,334 | | | 3.7% | | | 1,833,334 | | | — | | | — |
William T. Holland(16) | | | 292,688 | | | * | | | 292,688 | | | — | | | — |
Chris Rowan(17) | | | 416,666 | | | * | | | 416,666 | | | — | | | — |
Peter Hanziioannou(18) | | | 571,787 | | | 1.2% | | | 571,787 | | | — | | | — |
Glen Gibbons(19) | | | 1,659,781 | | | 3.4% | | | 1,659,781 | | | — | | | — |
Ryan Rezaie(20) | | | 1,314,362 | | | 2.7% | | | 1,314,362 | | | — | | | — |
Anson Investments Master Fund LP(21) | | | 1,587,067 | | | 3.2% | | | 1,587,067 | | | | | ||
Julian Bharti(22) | | | 1,366,870 | | | 2.8% | | | 1,366,870 | | | — | | | — |
Juan Santori(23) | | | 1,129,177 | | | 2.3% | | | 1,129,177 | | | — | | | — |
iHeart Media, Inc.(24) | | | 1,125,000 | | | 2.3% | | | 1,125,000 | | | — | | | — |
Andreas Muhlbauer(25) | | | 820,630 | | | 1.7% | | | 820,630 | | | — | | | — |
| | Beneficial Ownership Prior to Registration | | | Shares Registered Pursuant to this Prospectus (Maximum Number that May be Sold) | | | Beneficial Ownership after Registration Assuming All Shares are Sold | |||||||
| | Shares | | | % | | | Shares | | | % | ||||
Kyle McCollum(26) | | | 1,006,778 | | | 2.0% | | | 806,778 | | | 200,000 | | | * |
Vageesh Naik(27) | | | 702,832 | | | 1.4% | | | 702,832 | | | — | | | — |
Dean Neuls(28) | | | 693,499 | | | 1.4% | | | 693,499 | | | — | | | — |
Darren Richie(29) | | | 569,105 | | | 1.2% | | | 569,105 | | | — | | | — |
James Salter(30) | | | 891,892 | | | 1.8% | | | 891,892 | | | — | | | — |
Ryan Wertman(31) | | | 308,642 | | | * | | | 308,642 | | | — | | | — |
Xuesong Yu(32) | | | 505,874 | | | 1.0% | | | 505,874 | | | — | | | — |
Filipp Chebotarev(33) | | | 942,896 | | | 1.9% | | | 942,896 | | | — | | | — |
Matthew Rollason(34) | | | 456,598 | | | * | | | 456,598 | | | — | | | — |
Daniel Gosselin(35) | | | 750,000 | | | 1.5% | | | 750,000 | | | — | | | — |
Dustin Bauste(36) | | | 412,389 | | | * | | | 124,778 | | | 287,611 | | | * |
David Bender(37) | | | 666,666 | | | 1.4% | | | 666,666 | | | — | | | — |
Craig Bridgman(38) | | | 554,918 | | | 1.1% | | | 554,918 | | | — | | | — |
Fletcher Robbe & Kimberly Eves Ramser(39) | | | 304,878 | | | * | | | 304,878 | | | — | | | — |
Daniel B. Santarsiero(40) | | | 344,332 | | | * | | | 344,332 | | | — | | | — |
Simon Conway(41) | | | 559,354 | | | 1.1% | | | 559,354 | | | — | | | — |
Marlio Mauricio Diaz Cardona(42) | | | 302,171 | | | * | | | 302,171 | | | — | | | — |
Neil Selfe(43) | | | 354,037 | | | * | | | 354,037 | | | — | | | — |
James Frank Allan(44) | | | 423,741 | | | * | | | 423,741 | | | — | | | — |
Stan Bharti(45) | | | 160,908 | | | * | | | 160,908 | | | — | | | — |
Michelle Ruble(46) | | | 160,392 | | | * | | | 160,392 | | | — | | | — |
Will Mullis(47) | | | 160,392 | | | * | | | 160,392 | | | — | | | — |
Nate Bachman(48) | | | 152,057 | | | * | | | 152,057 | | | — | | | — |
George Scorsis(49) | | | 191,551 | | | * | | | 191,551 | | | — | | | — |
Walied Soliman(50) | | | 150,557 | | | * | | | 150,557 | | | — | | | — |
Marc Lustig(51) | | | 149,287 | | | * | | | 149,287 | | | — | | | — |
Brett Lindros(52) | | | 170,681 | | | * | | | 170,681 | | | — | | | — |
Igor Gimelshtein(53) | | | 144,817 | | | * | | | 144,817 | | | — | | | — |
Marcus Tzaferis(54) | | | 143,852 | | | * | | | 143,852 | | | — | | | — |
David Lubotta(55) | | | 143,029 | | | * | | | 143,029 | | | — | | | — |
Felix Narhi(56) | | | 615,860 | | | 1.3% | | | 615,860 | | | — | | | — |
Jon Howard(57) | | | 203,500 | | | * | | | 203,500 | | | — | | | — |
Ashwant Venkatram(58) | | | 135,501 | | | * | | | 135,501 | | | — | | | — |
Gaspar Patronas(59) | | | 135,501 | | | * | | | 135,501 | | | — | | | — |
Anthony Smith(60) | | | 135,501 | | | * | | | 135,501 | | | — | | | — |
Andrew Finkle(61) | | | 256,506 | | | * | | | 256,506 | | | — | | | — |
Stephanie Kubacki(62) | | | 118,564 | | | * | | | 118,564 | | | — | | | — |
Lanny James Viegut(63) | | | 117,846 | | | * | | | 117,846 | | | — | | | — |
Matthew Pinz(64) | | | 118,190 | | | * | | | 118,190 | | | — | | | — |
Sander Gerber(65) | | | 216,666 | | | * | | | 216,666 | | | — | | | — |
Dan Sternberg(66) | | | 130,454 | | | * | | | 130,454 | | | — | | | — |
Ben Cubitt(67) | | | 130,454 | | | * | | | 130,454 | | | — | | | — |
Richard Gibbons(68) | | | 135,559 | | | * | | | 135,559 | | | — | | | — |
Talaal Rshaidat(69) | | | 84,688 | | | * | | | 84,688 | | | — | | | — |
William Colton Saunders(70) | | | 84,688 | | | * | | | 84,688 | | | — | | | — |
David Batalion(71) | | | 166,666 | | | * | | | 166,666 | | | — | | | — |
David Wargo(72) | | | 45,202 | | | * | | | 45,202 | | | — | | | — |
Mark Souvenir(73) | | | 11,301 | | | * | | | 11,301 | | | — | | | — |
David Vozick(74) | | | 76,028 | | | * | | | 76,028 | | | — | | | — |
Adria Hou(75) | | | 75,278 | | | * | | | 75,278 | | | — | | | — |
Ben Shapiro(76) | | | 150,000 | | | * | | | 150,000 | | | — | | | — |
| | Beneficial Ownership Prior to Registration | | | Shares Registered Pursuant to this Prospectus (Maximum Number that May be Sold) | | | Beneficial Ownership after Registration Assuming All Shares are Sold | |||||||
| | Shares | | | % | | | Shares | | | % | ||||
Ephraim Fields(77) | | | 140,000 | | | * | | | 140,000 | | | | | — | |
Richards Feldman(78) | | | 140,000 | | | * | | | 140,000 | | | — | | | — |
Michael Galego(79) | | | 432,729 | | | * | | | 161,896 | | | 270,833 | | | — |
Eugene C. McBurney(80) | | | 213,551 | | | * | | | 213,551 | | | — | | | — |
Edward Ilyadzhanov(81) | | | 161,586 | | | * | | | 161,586 | | | — | | | — |
Vijay Mansukhani(82) | | | 133,332 | | | * | | | 133,332 | | | — | | | — |
Brad White(83) | | | 163,824 | | | * | | | 163,824 | | | — | | | — |
Akshay Mansukhani(84) | | | 100,000 | | | * | | | 100,000 | | | — | | | — |
Ayesha Mansukhani(85) | | | 100,000 | | | * | | | 100,000 | | | — | | | — |
Brianna Kristen Davies(86) | | | 40,227 | | | * | | | 40,227 | | | — | | | — |
Justin Moorehead(87) | | | 40,227 | | | * | | | 40,227 | | | — | | | — |
Michael Kelley(88) | | | 84,759 | | | * | | | 84,759 | | | — | | | — |
Winston Miles(89) | | | 32,182 | | | * | | | 32,182 | | | — | | | — |
Dev Motwani(90) | | | 25,642 | | | * | | | 25,642 | | | — | | | — |
Justus Parmar(91) | | | 56,506 | | | * | | | 56,506 | | | — | | | — |
Ravi Sood(92) | | | 56,506 | | | * | | | 56,506 | | | — | | | — |
Dana Gilman(93) | | | 56,506 | | | | | 56,506 | | | — | | | — | |
Chris Seay(94) | | | 56,506 | | | | | 56,506 | | | — | | | — | |
All Other Selling Stockholders(95) | | | 357,171 | | | * | | | 357,171 | | | — | | | — |
* | Represents beneficial ownership of less than 1% |
(1) | Includes (i) 2,482,687 shares of common stock and (ii) 61,728 shares of our common stock underlying warrants exercisable within 60 days of June 24, 2020. Navy Capital Green Management, LLC (“Navy Management”) is the investment advisor of Navy Capital Green Fund LP (“Green Fund”) and consequently has voting control and investment discretion over securities held by Green Fund. Mr. Sean Stiefel, Chief Executive Officer of Navy Management has voting control over Green Fund. As a result of the foregoing, each of Mr. Sean Stiefel and Navy Management may be deemed to have beneficial ownership (as determined under Section 13(d) of the Securities Exchange Act of 1934, as amended) of the shares of common stock beneficially owned by Green Fund. |
(2) | Includes (i) 1,884,989 shares of common stock, (ii) 1,346,905 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 306,994 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. Thriving Paws, LLC (“Thriving Paws”) is controlled by Pegasus Partners III, L.P. (“PP III”). PP III is managed by Pegasus Capital Advisors III, L.P. (“PCA III”), which is controlled, indirectly, by Craig Cogut. As a result of the foregoing, each of Mr. Cogut, PCA III and PP III may be deemed to have beneficial ownership (as determined under Section 13(d) of the Securities Exchange Act of 1934, as amended) of the shares of common stock beneficially owned by Thriving Paws. |
(3) | Includes (i) 232,976 shares of common stock, (ii) 2,734,624 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 623,291 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. Thomas O. Hicks is the managing member of HEP Partners LLC, which is the investment manager of HH-Halo LP (“HH-Halo”), and consequently has voting control and investment discretion over securities held by HH-Halo. Mack H. Hicks is the manager of HH-Halo GP LLC, which is the general partner of HH-Halo GP LP, the general partner of HH-Halo. As a result of the foregoing, each of Thomas O. Hicks and Mack H. Hicks may be deemed to have beneficial ownership (as determined under Section 13(d) of the Securities Exchange Act of 1934, as amended) of the shares of common stock beneficially owned by HH-Halo. Each of Thomas O. Hicks and Mack H. Hicks disclaims beneficial ownership of such shares. |
(4) | Includes (i) 699,999 shares of common stock, (ii) 1,379,602 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 505,500 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(5) | Includes (i) 16,425 shares of common stock, (ii) 32,916 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 7,215 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(6) | Includes (i) 5,956 shares of common stock and (ii) 583,758 shares of common stock underlying options exercisable within 60 days of June 24, 2020. |
(7) | Includes (i) 957,209 shares of common stock and (ii) 658,333 shares of common stock underlying options exercisable within 60 days of June 24, 2020. |
(8) | Includes (i) 876,904 shares of common stock, (ii) 331,730 shares of common stock underlying options exercisable within 60 days of June 24, 2020, (iii) 386,728 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020, (iv) 225,835 shares of common stock held by Cottingham Capital Partners LLC, which is managed by Mr. Young, and (v) 169,377 shares of common stock held by Kristin Rogus, Mr. Young’s spouse. |
(9) | Includes (i) 1,759,891 shares of common stock and (ii) 750,000 shares of common stock underlying options exercisable within 60 days of June 24, 2020. |
(10) | Includes (i) 5,632,027 shares of common stock held directly by Blue Sky Holdings Trust which are beneficially owned by Lori Taylor, (ii) 1,150,000 shares of common stock underlying options exercisable within 60 days of June 24, 2020 held directly by Ms. Taylor, and (iii) 1,300,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held directly by Ms. Taylor. Ms. Taylor is the trustee, compliance officer, and protector of Blue Sky Holdings Trust. |
(11) | Includes (i) 4,906,824 shares of common stock, (ii) 1,379,602 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 5,380,500 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(12) | Includes (i) 150,000 shares of common stock and (ii) 500,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(13) | Includes (i) 150,000 shares of common stock and (ii) 500,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(14) | Includes 1,673,441 shares of common stock. |
(15) | Includes (i) 916,667 shares of common stock held by MMCAP International Inc. SPC, and (ii) 916,667 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by MMCAP International Inc. SPC. MMCAP International Inc. SPC. is managed by Mr. MacIsaac, who may be deemed to have beneficial ownership. |
(16) | Includes (i) 135,898 shares of common stock held by Eastwood Capital Corp, and (ii) 156,790 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Eastwood Capital Corp. Eastwood Capital Corp is managed by Mr. Holland, who may be deemed to have beneficial ownership. |
(17) | Includes (i) 8,333 shares of common stock, and (ii) 8,333 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020, (iii) 200,000 shares of common stock held by Gundyco ITF NewGen Equity Long Short Fund, and (iv) 200,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Gundyco ITF NewGen Equity Long Short Fund. Gundyco ITF NewGen Equity Long Short Fund is managed by Mr. Rowan, who may be deemed to have beneficial ownership. |
(18) | Includes (i) 479,193 shares of common stock held by XIB Private Capital LP, and (ii) 92,594 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by XIB Private Capital LP. XIB Private Capital LP is managed by XIB Private Capital CP Inc., which is an entity controlled by and wholly owned by its Principals, Peter Hatziioannou and Sean McNulty, who may be deemed to have beneficial ownership. |
(19) | Includes (i) 1,384,559 shares of common stock, (ii) 137,611 shares of common stock held by Caravel CAD Fund Ltd., and (iii) 137,611 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Caravel CAD Fund Ltd. Caravel CAD Fund Ltd. is managed by Mr. Gibbons, who may be deemed to have beneficial ownership. |
(20) | Includes 1,314,362 shares of common stock. |
(21) | Includes (i) 1,182,745 shares of common stock held by Anson Investments Master Fund LP, and (ii) 404,322 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Anson Investments Master Fund LP. Anson Advisors Inc. and Anson Funds Management LP, the Co-Investment Advisers of Anson Investments Master Fund LP (“Anson”), hold voting and dispositive power over the Common Shares held by Anson. Bruce Winson is the managing member of Anson Management GP LLC, which is the general partner of Anson Funds Management LP. Moez Kassam and Amin Nathoo are directors of Anson Advisors Inc. Mr. Winson, Mr. Kassam and Mr. Nathoo each disclaim beneficial ownership of these Common Shares except to the extent of their pecuniary interest therein. |
(22) | Includes (i) 1,138,211 shares of common stock held by 2655111 Ontario Inc, (ii) 160,908 shares of common stock held by 1917478 Ontario Corp, and (iii) 67,751 shares of common stock held by Delano USA Capital Corp. 2655111 Ontario Inc., 1917478 Ontario Corp., and Delano USA Capital Corp are managed by Mr. Bharti, who may be deemed to have beneficial ownership. |
(23) | Includes 1,129,177 shares of common stock held by Advantex Finance Inc. Advantex Finance Inc. is managed by Mr. Santori, who may be deemed to have beneficial ownership. |
(24) | Includes 1,125,000 shares of common stock held by Broader Media Holdings LLC. Broader Media Holdings LLC is controlled by iHeartMedia, Inc., a publicly traded entity on the NASDAQ. |
(25) | Includes 820,630 shares of common stock held by Zola Global Investors Ltd. Zola Global Investors Ltd. is managed by Andreas Muhlbauer, who may be deemed to have beneficial ownership. |
(26) | Includes (i) 806,778 shares of common stock and (ii) 200,000 shares of common stock underlying options exercisable within 60 days of June 24, 2020. |
(27) | Includes (i) 699,999 shares of common stock, (ii) 1,379,602 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020, and (iii) 505,500 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(28) | Includes 693,499 shares of common stock held by 0828397 BC LTD. 0828397 BC LTD. is managed by Dean Neuls, who may be deemed to have beneficial ownership. |
(29) | Includes 569,105 shares of common stock. |
(30) | Includes (i) 333,334 shares of common stock, (ii) 333,334 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020, (iii) 164,000 shares of common stock underlying subordinated convertible notes exercisable within 60 days of June 24, 2020 held by ABG EPE IP LLC and (iv) 61,224 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by ABG EPE IP LLC. ABG EPE IP LLC is managed by James Salter, who may be deemed to have beneficial ownership. |
(31) | Includes 308,642 shares of common stock held by Monoceros Growth LP. Monoceros Growth LP is managed by Ryan Wertman, who may be deemed to have beneficial ownership. |
(32) | Includes 505,874 shares of common stock held by Everplus F&B Fund LLC. Everplus F&B Fund LLC is managed by Xuesong Yu, who may be deemed to have beneficial ownership. |
(33) | Includes (i) 483,011 shares of common stock held by CSPG TP Holdings LLC and (ii) 459,885 shares of common stock held by Cambridge SPG IRA Fund. CSPG TP Holdings LLC and Cambridge SPG IRA Fund are managed by Filipp Chebotarev, who may be deemed to have beneficial ownership. |
(34) | Includes 456,598 shares of common stock. |
(35) | Includes (i) 375,000 shares of common stock held by The K2 Principal Fund LP, and (ii) 375,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by The K2 Principal Fund LP. The K2 Principal Fund LP is managed by Daniel Gosselin, who may be deemed to have beneficial ownership. |
(36) | Includes (i) 350,000 shares of common stock held by Total Depth Rentals Inc, and (ii) 62,389 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Total Depth Rentals Inc. Total Depth Rentals Inc is managed by Dustin Bauste, who may be deemed to have beneficial ownership. |
(37) | Includes (i) 333,333 shares of common stock held by DPB Capital, LLC, and (ii) 333,333 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by DPB Capital, LLC. DPB Capital, LLC is managed by David Bender, who may be deemed to have beneficial ownership. |
(38) | Includes (i) 327,201 shares of common stock held by Anamasam, Inc, (ii) 77,160 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Anamasam, Inc. and (iii) 150,557 shares of common stock held by Cambridge Capital Ltd, Anamasam, Inc and Cambridge Capital Ltd are managed by Craig Bridgman, who may be deemed to have beneficial ownership. |
(39) | Includes 304,878 shares of common stock. |
(40) | Includes (i) 287,666 shares of common stock and (ii) 56,666 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(41) | Includes (i) 269,231 shares of common stock held by Matterhorn Capital LTD, and (ii) 290,123 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Matterhorn Capital LTD. Matterhorn Capital LTD is managed by Simon Conway, who may be deemed to have beneficial ownership. |
(42) | Includes (i) 262,047 shares of common stock and (ii) 40,124 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(43) | Includes (i) 242,309 shares of common stock held by Infor Financial, Inc., and (ii) 111,728 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Infor Financial, Inc. Infor Financial, Inc. is managed by Neile Selfe, who may be deemed to have beneficial ownership. |
(44) | Includes (i) 182,692 shares of common stock held by Roundtable Growth Fund, (ii) 191,049 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Roundtable Growth Fund, (iii) 25,000 shares of common stock held by Roundtable Growth Fund Ltd., and (iv) 25,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Roundtable Growth Fund Ltd. Roundtable Growth Fund and Roundtable Growth Fund Ltd. is managed by James Allan, who may be deemed to have beneficial ownership. |
(45) | Includes 160,908 shares of common stock held by 2437357 Ontario Inc. 2437357 Ontario Inc. is managed by Stan Bharti, who may be deemed to have beneficial ownership. |
(46) | Includes 160,392 shares of common stock. |
(47) | Includes 160,392 shares of common stock. |
(48) | Includes 152,057 shares of common stock. |
(49) | Includes 151,427 shares of common stock and (ii) 40,124 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(50) | Includes 150,557 shares of common stock. |
(51) | Includes 46,287 shares of common stock held by AJKNJ Corp. AJKNJ Corp is managed by Marc Lustig, who may be deemed to have beneficial ownership. |
(52) | Includes (i) 145,681 shares of common stock held by HGC Merchant Partners LP, and (ii) 25,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by HGC Merchant Partners LP. HGC Merchant Partners LP is managed by Brett Lindros, who may be deemed to have beneficial ownership. |
(53) | Includes 144,817 shares of common stock. |
(54) | Includes 143,852 shares of common stock. |
(55) | Includes 143,029 shares of common stock. |
(56) | Includes (i) 250,642 shares of common stock held by Investor Company, (ii) 272,839 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Investor Company, (iii) 44,231 shares of common stock held by Mac & Co, and (iv) 48,147 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Mac & Co. Investor Company and Mac & Co is managed by Pender Enhanced Income Fund, which is managed by Felix Narhi, who may be deemed to have beneficial ownership. |
(57) | Includes (i) 138,500 shares of common stock held by Anavio Capital Master Fund Limited, and (ii) 65,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Anavio Capital Master Fund Limited. Anavio Capital Master Fund Limited is managed by Jon Howard, who may be deemed to have beneficial ownership. |
(58) | Includes 135,501 shares of common stock. |
(59) | Includes 135,501 shares of common stock. |
(60) | Includes 135,501 shares of common stock. |
(61) | Includes (i) 125,641 shares of common stock held by Crossroads Distribution LLC, and (ii) 130,865 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Crossroads Distribution LLC. Crossroads Distribution LLC is managed by Andrew Finkle, who may be deemed to have beneficial ownership. |
(62) | Includes 118,564 shares of common stock. |
(63) | Includes 117,846 shares of common stock held by TP Member LLC. TP Member LLC is managed by Lanny James Viegut, who may be deemed to have beneficial ownership. |
(64) | Includes (i) 68,190 shares of common stock held by Pinz Capital Special Opportunities, and (ii) 50,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Pinz Capital Special Opportunities. Pinz Capital Special Opportunities is managed by Matthew Pinz, who may be deemed to have beneficial ownership. |
(65) | Includes (i) 108,333 shares of common stock held by Hudson Bay Master Fund Ltd, and (ii) 108,333 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Hudson Bay Master Fund Ltd. Hudson Bay Capital Management LP, the investment manager of Hudson Bay Master Fund Ltd, has voting and investment power over these securities. Sander Gerber is the managing member of Hudson Bay Capital GP LLC, which is the general partner of Hudson Bay Capital Management LP. Each of Hudson Bay Master Fund Ltd. and Sander Gerber disclaims beneficial ownership. |
(66) | Includes (i) 105,454 shares of common stock held by Parkwood Master Fund Ltd. and (ii) 25,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Parkwood Master Fund Ltd. DPS Capital Inc., the investment manager of Parkwood Master Fund Ltd., has voting and investment power over these securities. Dan Sternberg is president of DPS Capital Inc. and may be deemed to have beneficial ownership. |
(67) | Includes (i) 105,454 shares of common stock held by Samara Master Fund Ltd. and (ii) 25,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Samara Master Fund Ltd. Samara Capital Inc., the investment manager of Samara Master Fund Ltd., has voting and investment power over these securities. Ben Cubitt is president of DPS Capital Inc. and may be deemed to have beneficial ownership. |
(68) | Includes (i) 98,521 shares of common stock and (ii) 37,038 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(69) | Includes 84,688 shares of common stock. |
(70) | Includes 84,688 shares of common stock. |
(71) | Includes (i) 83,333 shares of common stock and (ii) 83,333 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(72) | Includes (i) 20,512 shares of common stock, and (ii) 24,690 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(73) | Includes (i) 5,128 shares of common stock, and (ii) 6,173 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(74) | Includes 76,028 shares of common stock. |
(75) | Includes 75,278 shares of common stock held by DRE Industries LLC. DRE Industries LLC is managed by Adria Hou, who may be deemed to have beneficial ownership. |
(76) | Includes (i) 75,000 shares of common stock held by Lynwood Opportunities Master Fund, and (ii) 75,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Lynwood Opportunities Master Fund. Lynwood Opportunities Master Fund is managed by Ben Shapiro, who may be deemed to have beneficial ownership. |
(77) | Includes (i) 70,000 shares of common stock and (ii) 70,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(78) | Includes (i) 70,000 shares of common stock held by Wilkins Heights Capital Management, LLC, and (ii) 70,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Wilkins Heights Capital Management, LLC. Wilkins Heights Capital Management, LLC is managed by Richard Feldman, who may be deemed to have beneficial ownership. |
(79) | Includes (i) 67,751 shares of common stock, (ii) 270,833 shares of common stock underlying options exercisable within 60 days of June 24, 2020, (iii) 63,280 shares of common stock held by Apolo Capital Advisory Corp, and (iv) 30,865 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by Apolo Capital Advisory Corp. Apolo Capital Advisory Corp is managed by Michael Galego, who may be deemed to have beneficial ownership. |
(80) | Includes 118,490 shares of common stock and (ii) 95,061 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(81) | Includes (i) 12,821 shares of common stock, (ii) 15,431 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020, (iii) 66,667 shares of common stock held by E Squared Capital Fund, L.P., and (iv) 66,667 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by E Squared Capital Fund, L.P. E Squared Capital Fund, L.P. is managed by Edward Ilyadzhanov, who may be deemed to have beneficial ownership. |
(82) | Includes (i) 66,666 shares of common stock and (ii) 66,666 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(83) | Includes (i) 102,096 shares of common stock and (ii) 61,728 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(84) | Includes (i) 50,000 shares of common stock and (ii) 50,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(85) | Includes (i) 50,000 shares of common stock and (ii) 50,000 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(86) | Includes 40,227 shares of common stock. |
(87) | Includes 40,227 shares of common stock. |
(88) | Includes (i) 38,462 shares of common stock and (ii) 46,297 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(89) | Includes 32,182 shares of common stock held by Hibiscus Drive Ltd. Hibiscus Drive Ltd. is managed by Winston Miles, who may be deemed to have beneficial ownership. |
(90) | Includes 25,642 shares of common stock. |
(91) | Includes (i) 25,641 shares of common stock held by F1 Advisory Group Ltd. and (ii) 30,865 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020 held by F1 Advisory Group Ltd. F1 Advisory Group Ltd. is managed by Justus Parmar, who may be deemed to have beneficial ownership. |
(92) | Includes (i) 25,641 shares of common stock and (ii) 30,865 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(93) | Includes (i) 25,641 shares of common stock and (ii) 30,865 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(94) | Includes (i) 25,641 shares of common stock and (ii) 30,865 shares of common stock underlying warrants exercisable within 60 days of June 24, 2020. |
(95) | Consists of selling stockholders not otherwise listed in this table that collectively own less than 1% of common stock and common stock underlying warrants exercisable within 60 days of June 24, 2020. |
Participants | | | TruPet Acquisition | | | Bona Vida Acquisition | | | May Private Placement | |||
| | Common Stock | | | Common Stock | | | Common Stock | | | Warrants | |
5% or Greater Shareholders(1) | | | | | | | | | ||||
Lori R. Taylor | | | 5,632,027 | | | — | | | — | | | — |
John M. Word III | | | 4,056,824 | | | | | 333,333 | | | 333,333 | |
Officers and Directors(2) | | | | | | | | | ||||
Damian M. Dalla-Longa | | | — | | | 1,759,891 | | | — | | | — |
Andreas Schulmeyer | | | — | | | — | | | — | | | — |
Anthony Santarsiero | | | 957,209 | | | — | | | — | | | — |
Michael Galego | | | — | | | 131,031 | | | — | | | — |
Michael Young | | | 17,504 | | | 724,286 | | | — | | | — |
Jeff D. Davis | | | — | | | — | | | — | | | — |
(1) | Additional details regarding these shareholders and their equity holdings are provided in the section titled “Security Ownership of Principal Stockholders and Management.” |
(2) | Additional details regarding these shareholders and their equity holdings are provided in the section titled “Security Ownership of Principal Stockholders and Management.” |
• | for any breach of their duty of loyalty to us or our stockholders; |
• | for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; |
• | for unlawful payment of dividend or unlawful stock repurchase or redemption, as provided under Section 174 of the DGCL; or |
• | for any transaction from which the director derived an improper personal benefit. |
• | any person who is, or at any time during the applicable period was, one of our executive officers, one of our directors, or a nominee to become one of our directors; |
• | any person who is known by us to be the beneficial owner of more than 5.0% of any class of our voting securities; |
• | any immediate family member of any of the foregoing persons, which means any child, stepchild, parent, stepparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law of a director, executive officer or a beneficial owner of more than 5.0% of any class of our voting securities, and any person (other than a tenant or employee) sharing the household of such director, executive officer or beneficial owner of more than 5.0% of any class of our voting securities; and |
• | any firm, corporation or other entity in which any of the foregoing persons is employed or is a general partner or principal or in a similar position or in which such person has a 5% or greater beneficial ownership interest in any class of the Company’s voting securities. |
• | for any breach of their duty of loyalty to us or our stockholders; |
• | for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; |
• | for unlawful payment of dividend or unlawful stock repurchase or redemption, as provided under Section 174 of the DGCL; or |
• | for any transaction from which the director derived an improper personal benefit. |
Plan category | | | Number of securities to be issued upon exercise of outstanding options, warrants and rights | | | Weighted average exercise price of outstanding options, warrants and rights(2) | | | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
| | (a) | | | (b) | | | (c) | |
Equity compensation plans approved by stockholders(1) | | | 7,753,371 | | | $ 1.82 | | | 1,246,629 |
Total | | | 7,753,371 | | | $ 1.82 | | | 1,246,629 |
(1) | On April 29, 2019, the Company adopted the 2019 Plan, which was subsequently amended and restated on December 19, 2019. |
(2) | As of December 31, 2019, the weighted-average exercise price of outstanding options under Incentive Plan was $1.82 per share. |
• | U.S. expatriates and former citizens or long-term residents of the United States; |
• | persons subject to the alternative minimum tax; |
• | persons holding our common stock as part of a hedge, straddle or other risk reduction strategy or as part of a conversion transaction or other integrated investment; |
• | banks, insurance companies, and other financial institutions; |
• | brokers, dealers or traders in securities; |
• | “controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax; |
• | partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein); |
• | tax-exempt organizations or governmental organizations; |
• | persons deemed to sell our common stock under the constructive sale provisions of the Code; |
• | persons who hold or receive our common stock pursuant to the exercise of any employee stock option or otherwise as compensation; |
• | persons subject to special tax accounting rules as a result of any item of gross income with respect to our common stock being taken into account in an applicable financial statement; |
• | tax-qualified retirement plans; and |
• | “qualified foreign pension funds” as defined in Section 897(l)(2) of the Code and entities all of the interests of which are held by qualified foreign pension funds. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation created or organized in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate, the income of which is subject to U.S. federal income tax regardless of its source; or |
• | a trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more “United States persons” (within the meaning of Section 7701(a)(30) of the Code) or (2) has a valid election in effect to be treated as a United States person for U.S. federal income tax purposes. |
• | the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business within the United States (and, if required by an applicable income tax treaty, the Non-U.S. Holder maintains a permanent establishment in the United States to which such gain is attributable); |
• | the Non-U.S. Holder is a nonresident alien individual present in the United States for 183 days or more during the taxable year of the disposition and certain other requirements are met; or |
• | our common stock constitutes a United States real property interest (“USRPI”) by reason of our status as a United States real property holding corporation (“USRPHC”) for U.S. federal income tax purposes. |
• | ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
• | block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | purchases by a broker-dealer as principal and resale by the broker-dealer for its account; |
• | an exchange distribution in accordance with the rules of the applicable exchange; |
• | privately negotiated transactions; |
• | settlement of short sales entered into after the effective date of the registration statement of which this prospectus is a part; |
• | broker-dealers may agree with the selling stockholders to sell a specified number of such shares at a stipulated price per share; |
• | a combination of any such methods of sale; |
• | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
• | any other method permitted pursuant to applicable law; or |
• | under Rule 144, Rule 144A or Regulation S under the Securities Act, if available, rather than under this prospectus. |
Better Choice Company Inc. | | | |
Interim Condensed Consolidated Financial Statements (Unaudited) | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
Annual Financial Statements | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
TruPet LLC | | | |
Annual Financial Statements | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
Bona Vida, Inc. | | | |
Annual Financial Statements | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
Interim Financial Statements (Unaudited) | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
Halo, Purely for Pets, Inc. | | | |
| | ||
Financial Statements | | | |
| | ||
| | ||
| | ||
| | ||
| |
| | March 31, 2020 (unaudited) | | | December 31, 2019 | |
Assets | | | | | ||
Current Assets | | | | | ||
Cash and cash equivalents | | | $1,842 | | | $2,361 |
Restricted cash | | | 25 | | | 173 |
Accounts receivable, net | | | 6,121 | | | 5,824 |
Inventories, net | | | 4,762 | | | 6,580 |
Prepaid expenses and other current assets | | | 3,064 | | | 2,641 |
Total Current Assets | | | 15,814 | | | 17,579 |
Property and equipment, net | | | 349 | | | 417 |
Right-of-use assets, operating lease | | | 888 | | | 951 |
Intangible assets, net | | | 14,259 | | | 14,641 |
Goodwill | | | 18,614 | | | 18,614 |
Other assets | | | 1,027 | | | 1,330 |
Total Assets | | | $50,951 | | | $53,532 |
| | | | |||
Liabilities & Stockholders’ Deficit | | | | | ||
Current Liabilities | | | | | ||
Short term loan, net | | | $17,023 | | | $16,061 |
Line of credit, net | | | 5,366 | | | 4,819 |
Other liabilities | | | 209 | | | 500 |
Accounts payable | | | 4,226 | | | 4,049 |
Accrued liabilities | | | 4,570 | | | 4,721 |
Deferred revenue | | | 330 | | | 311 |
Operating lease liability, current portion | | | 352 | | | 345 |
Warrant derivative liability | | | 841 | | | 2,220 |
Total Current Liabilities | | | 32,917 | | | 33,026 |
Noncurrent Liabilities | | | | | ||
Notes payable, net | | | 17,559 | | | 16,370 |
Operating lease liability | | | 566 | | | 641 |
Total Noncurrent Liabilities | | | 18,125 | | | 17,011 |
Total Liabilities | | | 51,042 | | | 50,037 |
Redeemable Series E Convertible Preferred Stock | | | | | ||
Redeemable Series E preferred stock, $0.001 par value, 2,900,000 shares authorized, 1,387,378 shares issued and outstanding at March 31, 2020 and December 31, 2019 | | | 10,566 | | | 10,566 |
| | | | |||
Stockholders’ Deficit | | | | | ||
Common stock, $0.001 par value, 88,000,000 shares authorized, 48,939,708 & 47,977,390 shares issued and outstanding at March 31, 2020 and December 31, 2019 | | | 49 | | | 48 |
Additional paid-in capital | | | 200,051 | | | 194,150 |
Accumulated deficit | | | (210,757) | | | (201,269) |
Total Stockholders’ Deficit | | | (10,657) | | | (7,071) |
Total Liabilities, Redeemable Preferred Stock and Stockholders’ Deficit | | | $50,951 | | | $53,532 |
| | Three Months Ended March 31, | ||||
| | 2020 | | | 2019 | |
Net sales | | | $12,226 | | | $3,551 |
Cost of goods sold | | | 8,069 | | | 1,661 |
Gross profit | | | 4,157 | | | 1,890 |
Operating expenses: | | | | | ||
General and administrative | | | 8,056 | | | 1,959 |
Share-based compensation | | | 2,484 | | | 206 |
Sales and marketing | | | 1,959 | | | 2,185 |
Customer service and warehousing | | | 190 | | | 254 |
Total operating expenses | | | 12,689 | | | 4,604 |
Loss from operations | | | (8,532) | | | (2,714) |
Other expense/(other income): | | | | | ||
Interest expense, net | | | 2,301 | | | 62 |
Change in fair value of warrant derivative liability | | | (1,379) | | | — |
Total other expense/(other income) | | | 922 | | | 62 |
| | | | |||
Net and comprehensive loss | | | (9,454) | | | (2,776) |
Preferred dividends | | | 34 | | | — |
Net and comprehensive loss available to common stockholders | | | (9,488) | | | (2,776) |
Weighted average number of shares outstanding, basic and diluted | | | 48,526,396 | | | 11,674,127 |
Loss per share, basic and diluted | | | $(0.20) | | | $(0.24) |
| | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | | | Redeemable Series E Convertible Preferred Stock | |||||||
| | Number | | | Amount | | | Number | | | Amount | ||||||||||
Balance at December 31, 2019 | | | 47,977,390 | | | $48 | | | $194,150 | | | $(201,269) | | | $(7,071) | | | 1,387,378 | | | $10,566 |
Shares issued pursuant to a private placement | | | 308,642 | | | — | | | 500 | | | — | | | 500 | | | — | | | — |
Share-based compensation | | | 455,956 | | | 1 | | | 2,484 | | | — | | | 2,485 | | | — | | | — |
Shares and warrants issued to third party for contract termination | | | 72,720 | | | — | | | 198 | | | — | | | 198 | | | — | | | — |
Shares issued to third parties for services | | | 125,000 | | | — | | | 125 | | | — | | | 125 | | | — | | | — |
Warrants issued to third parties for services | | | — | | | — | | | 2,594 | | | — | | | 2,594 | | | — | | | — |
Net and comprehensive loss available to common stockholders | | | — | | | — | | | — | | | (9,488) | | | (9,488) | | | — | | | — |
Balance at March 31, 2020 | | | 48,939,708 | | | $49 | | | $200,051 | | | $(210,757) | | | $(10,657) | | | 1,387,378 | | | $10,566 |
| | Common Stock | | | Convertible Series A Preferred Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | |||||||
| | Number | | | Amount | | | Number | | | Amount | | |||||||||
Balance at December 31, 2018 | | | 11,661,485 | | | $12 | | | 2,391,403 | | | $2 | | | $13,642 | | | $(16,698) | | | (3,042) |
Shares issued pursuant to a private placement - net proceeds | | | — | | | — | | | 69,115 | | | — | | | 150 | | | — | | | 150 |
Share-based compensation | | | 18,964 | | | — | | | — | | | — | | | 206 | | | — | | | 206 |
Net and comprehensive loss available to common stockholders | | | — | | | — | | | — | | | — | | | — | | | (2,776) | | | (2,776) |
Balance at March 31, 2019 | | | 11,680,449 | | | $12 | | | 2,460,518 | | | $2 | | | $13,998 | | | $(19,474) | | | $(5,462) |
| | Three Months Ended March 31, | ||||
| | 2020 | | | 2019 | |
Cash Flow from Operating Activities: | | | | | ||
Net and comprehensive loss available to common stockholders | | | $(9,488) | | | $(2,776) |
Adjustments to reconcile net and comprehensive loss to net cash used in operating activities: | | | | | ||
Non-cash expenses | | | | | ||
Shares and warrants issued to third parties for services | | | 2,792 | | | — |
Depreciation and amortization | | | 457 | | | 4 |
Amortization of debt issuance costs and discounts | | | 1,090 | | | — |
Share-based compensation | | | 2,484 | | | 206 |
Lease expenses | | | (4) | | | 8 |
Change in fair value of warrant derivative liability | | | (1,379) | | | — |
Payment in kind (PIK) interest expense on notes payable | | | 459 | | | — |
Contract termination costs | | | 649 | | | — |
Changes in operating assets and liabilities, net of effects of business acquisition: | | | | | ||
Accounts receivable, net | | | (297) | | | 63 |
Inventories, net | | | 1,818 | | | 233 |
Prepaid expenses and other current assets | | | (423) | | | 148 |
Other assets | | | 428 | | | (26) |
Accounts payable | | | 177 | | | 445 |
Accrued liabilities | | | (151) | | | 233 |
Deferred revenue | | | 19 | | | 118 |
Other | | | 210 | | | (24) |
Cash Used in Operating Activities | | | $(1,159) | | | $(1,368) |
| | | | |||
Cash Flow from Investing Activities | | | | | ||
Acquisition of property and equipment, net | | | $(8) | | | $— |
Cash Used in Investing Activities | | | $(8) | | | $— |
| | | | |||
Cash Flow from Financing Activities | | | | | ||
Proceeds from shares issued pursuant to private placement, net | | | $— | | | $150 |
Proceeds from revolving line of credit | | | 500 | | | — |
Payment of cash advance, net | | | — | | | (906) |
Cash Provided by (Used in) Financing Activities | | | $500 | | | $(756) |
| | | | |||
Net Decrease in Cash and cash equivalents and Restricted cash | | | $(667) | | | $(2,124) |
Total Cash and cash equivalents, Beginning of Period | | | 2,534 | | | 3,946 |
Total Cash and cash equivalents and Restricted cash, End of Period | | | $1,867 | | | $1,822 |
Right-of-use assets and operating lease liability acquired under operating leases | | | |
Right-of-use assets recorded upon adoption of ASC 842 | | | $421 |
Operating lease liability recorded upon adoption of ASC 842 | | | (429) |
Noncash acquisition of right-of-use assets for leases entered into during period | | | 607 |
Noncash acquisition of operating lease liability for leases entered into during the period | | | (594) |
Dollars in thousands | | | |
Total Purchase Price | | | $38,244 |
Assets | | | |
Property and equipment | | | $260 |
Accounts receivable | | | 5,540 |
Inventories | | | 5,160 |
Intangible assets | | | 14,690 |
Other assets | | | 329 |
Total assets | | | 25,979 |
Liabilities | | | |
Accounts payable | | | 4,628 |
Accrued liabilities | | | 1,553 |
Long term liability | | | 168 |
Total liabilities | | | 6,349 |
Net assets acquired | | | 19,630 |
Goodwill | | | $18,614 |
Dollars in thousands | | | Better Choice Company | | | Bona Vida | | | Total |
Total Purchase Price | | | $37,949 | | | $108,620 | | | $146,569 |
Net Assets (Liabilities) Acquired: | | | | | | | |||
Assets | | | | | | | |||
Cash and cash equivalents | | | 7 | | | 384 | | | 391 |
Restricted cash | | | — | | | 25 | | | 25 |
Accounts receivable | | | — | | | 69 | | | 69 |
Inventories | | | — | | | 95 | | | 95 |
Prepaid expenses and other current assets | | | 32 | | | 348 | | | 380 |
Intangible assets | | | 986 | | | — | | | 986 |
Other assets | | | — | | | 74 | | | 74 |
Total Assets | | | 1,025 | | | 995 | | | 2,020 |
Liabilities | | | | | | | |||
Warrant derivative liability | | | (2,130) | | | — | | | (2,130) |
Accounts payable & accrued liabilities | | | (544) | | | (153) | | | (697) |
Total Liabilities | | | (2,674) | | | (153) | | | (2,827) |
Net Assets (Liabilities) Acquired | | | (1,649) | | | 842 | | | (807) |
Loss on Acquisitions | | | $(39,598) | | | $(107,778) | | | $(147,376) |
Dollars in thousands | | | March 31, 2020 | | | December 31, 2019 |
Food, treats and supplements | | | $4,654 | | | $6,425 |
Inventory packaging and supplies | | | 589 | | | 504 |
Other products and accessories | | | 29 | | | 73 |
| | 5,272 | | | 7,002 | |
Inventory reserve | | | (510) | | | (422) |
| | $4,762 | | | $6,580 |
Dollars in thousands | | | March 31, 2020 | | | December 31, 2019 |
Equipment | | | $226 | | | $222 |
Furniture and fixtures | | | 163 | | | 138 |
Computer software | | | 115 | | | 115 |
Computer equipment | | | 5 | | | 4 |
Total property and equipment | | | 509 | | | 479 |
Accumulated depreciation | | | (160) | | | (62) |
Net property and equipment | | | $349 | | | $417 |
Dollars in thousands | | | March 31, 2020 | | | December 31, 2019 |
Accrued professional fees | | | $2,118 | | | $1,695 |
Accrued sales tax | | | 1,056 | | | 1,233 |
Accrued payroll and benefits | | | 686 | | | 944 |
Accrued trade promotions | | | 166 | | | 357 |
Accrued dividends | | | 290 | | | 256 |
Accrued interest | | | 249 | | | 109 |
Other | | | 5 | | | 77 |
Total accrued liabilities | | | $4,570 | | | $4,721 |
Dollars in thousands | | | March 31, 2020 | | | March 31, 2019 |
Operating lease costs | | | $109 | | | 44 |
Variable lease costs | | | 8 | | | 8 |
Total operating lease costs | | | $117 | | | 52 |
Operating Leases | | | |
Remainder of 2020 | | | $344 |
2021 | | | 459 |
2022 | | | 240 |
2023 | | | 5 |
Total minimum lease payments | | | $1,048 |
Less: amount of lease payments representing interest | | | 130 |
Present value of future minimum lease payments | | | $918 |
Less: current obligations under leases | | | 352 |
Long-term lease obligations | | | $566 |
| | | | March 31, 2020 | | | | | ||||
| | Weighted-Average Remaining Useful Lives (in years) | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | |
Customer relationships | | | 7 | | | $7,500 | | | $(306) | | | $7,194 |
Trade name | | | 15 | | | 7,190 | | | (125) | | | 7,065 |
Total intangible assets | | | | | $14,690 | | | $(431) | | | $14,259 |
| | | | December 31, 2019 | | | | | ||||
| | Weighted-Average Remaining Useful Lives (in years) | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | |
Customer relationships | | | 7 | | | $7,500 | | | $(35) | | | $7,465 |
Trade name | | | 15 | | | 7,190 | | | (14) | | | 7,176 |
Total intangible assets | | | | | $14,690 | | | $(49) | | | $14,641 |
Dollars in thousands | | | |
Years ended December 31, | | | |
Remainder of 2020 | | | $1,169 |
2021 | | | 1,551 |
2022 | | | 1,551 |
2023 | | | 1,551 |
2024 | | | 1,551 |
Thereafter | | | 6,886 |
| | $14,259 |
| | March 31, 2020 | | | December 31, 2019 | |||||||||||||
| | Amount | | | Rate | | | Maturity Date | | | Amount | | | Rate | | | Maturity Date | |
Short term loan, net | | | $17,023 | | | (1) | | | 12/19/2020 | | | $16,061 | | | (1) | | | 12/19/2020 |
Line of credit, net | | | 5,366 | | | (1) | | | 12/19/2020 | | | 4,819 | | | (1) | | | 12/19/2020 |
November 2019 notes payable, net (November 2019 Notes) | | | 2,839 | | | 10% | | | 11/4/2021 | | | 2,769 | | | 10% | | | 11/4/2021 |
December 2019 senior notes payable, net (Seller Notes) | | | 9,494 | | | 10% | | | 6/30/2023 | | | 9,191 | | | 10% | | | 6/30/2023 |
December 2019 junior notes payable, net (Seller Notes) | | | 4,565 | | | 10% | | | 6/30/2023 | | | 4,410 | | | 10% | | | 6/30/2023 |
ABG Notes | | | 661 | | | 10% | | | 6/30/2023 | | | — | | | — | | | — |
Total debt | | | $39,948 | | | | | | | $37,250 | | | | |
(1) | Interest at Bank of Montreal Prime plus 8.05% |
Dollars in thousands | | | Warrant derivative liability |
Balance as of December 31, 2019 | | | $2,220 |
Change in fair value of derivative liability | | | (1,379) |
Balance as of March 31, 2020 | | | $841 |
| | May 6, 2019 | | | December 31, 2019 | | | March 31, 2020 | |
Warrant derivative liability | | | | | | | |||
Stock price | | | $6.00 | | | $2.70 | | | $1.15 |
Exercise price | | | $3.90 | | | $1.62 | | | $1.62 |
Expected remaining term (in years) | | | 1.60 – 1.68 | | | 0.95 – 1.02 | | | 0.722 |
Volatility | | | 64% | | | 69% | | | 95% |
Risk-free interest rate | | | 2.39% | | | 1.60% | | | 0.16% |
| | March 31, 2020 | | | December 31, 2019 | |
Conversion of Series E | | | 1,760,903 | | | 1,760,903 |
Exercise of options to purchase common stock | | | 7,891,833 | | | 7,791,833 |
Warrants to purchase common stock | | | 18,046,310 | | | 16,981,854 |
Notes payable | | | 4,722,795 | | | 4,437,500 |
Total | | | 32,421,841 | | | 30,972,090 |
| | Warrants | | | Weighted Average Exercise Price | |
Warrants outstanding at December 31, 2019 | | | 16,981,854 | | | $3.23 |
Issued | | | 1,064,456 | | | 1.81 |
Exercised | | | — | | | — |
Warrants outstanding at March 31, 2020 | | | 18,046,310 | | | $3.05 |
| | Three Months Ended March 31, | ||||
Dollars in thousands except per share amounts | | | 2020 | | | 2019 |
Common stockholders | | | | | ||
Numerator: | | | | | ||
Net and comprehensive loss | | | $(9,454) | | | $(2,776) |
Less: Preferred stock dividends | | | 34 | | | — |
Net and comprehensive loss available to common stockholders | | | $(9,488) | | | $(2,776) |
Denominator: | | | | | ||
Weighted average shares used in computing net loss per share attributable to common stockholders, basic and diluted | | | 48,526,396 | | | 11,674,127 |
Net loss per share attributable to common stockholders, basic and diluted | | | $(0.20) | | | $(0.24) |
| | ||
| | Chartered Professional Accountants | |
| | Licensed Public Accountants |
| | 12/31/2019 | | | 12/31/2018 | |
Assets | | | | | ||
Current Assets | | | | | ||
Cash and cash equivalents | | | $2,361 | | | $3,946 |
Restricted cash | | | 173 | | | — |
Accounts receivable, net | | | 5,824 | | | 116 |
Inventories, net | | | 6,580 | | | 1,557 |
Prepaid expenses and other current assets | | | 2,641 | | | 269 |
Total Current Assets | | | 17,579 | | | 5,888 |
Property and equipment, net | | | 417 | | | 71 |
Right-of-use asset, operating lease | | | 951 | | | — |
Intangible assets, net | | | 14,641 | | | — |
Goodwill | | | 18,614 | | | — |
Other assets | | | 1,330 | | | 28 |
Total Assets | | | $53,532 | | | $5,987 |
| | | | |||
Liabilities & Stockholders’ Deficit | | | | | ||
Current Liabilities | | | | | ||
Short term loan, net | | | $16,061 | | | $— |
Line of credit, net | | | 4,819 | | | 4,600 |
Other liabilities | | | 500 | | | 1,914 |
Accounts payable | | | 4,049 | | | 765 |
Due to related party | | | — | | | 1,600 |
Accrued liabilities | | | 4,721 | | | 85 |
Deferred revenue | | | 311 | | | 65 |
Operating lease liability, current portion | | | 345 | | | — |
Warrant derivative liability | | | 2,220 | | | — |
Total Current Liabilities | | | 33,026 | | | 9,029 |
Noncurrent Liabilities | | | | | ||
Notes payable, net | | | 16,370 | | | — |
Operating lease liability | | | 641 | | | — |
Total Noncurrent Liabilities | | | 17,011 | | | — |
Total Liabilities | | | 50,037 | | | 9,029 |
Redeemable Series E Convertible Preferred Stock | | | | | ||
Redeemable Series E preferred stock, $0.001 par value, 2,900,000 & 0 shares authorized, 1,387,378 & 0 shares issued and outstanding at December 31, 2019 and 2018, respectively. | | | 10,566 | | | — |
| | | | |||
Stockholders’ Deficit | | | | | ||
Common stock, $0.001 par value, 88,000,000 and 16,303,928 shares authorized, 47,977,390 & 11,661,485 shares issued and outstanding at December 31, 2019 and 2018, respectively. | | | 48 | | | 12 |
Convertible Series A Preferred Stock, $0.001 par value, 0 & 5,529,162 shares authorized, 0 & 2,391,403 shares issued and outstanding at December 31, 2019 and 2018, respectively. | | | — | | | 2 |
Additional paid-in capital | | | 194,150 | | | 13,642 |
Accumulated deficit | | | (201,269) | | | (16,698) |
Total Stockholders’ Deficit | | | (7,071) | | | (3,042) |
Total Liabilities, Redeemable Preferred Stock and Stockholders’ Deficit | | | $53,532 | | | $5,987 |
| | 2019 | | | 2018 | |
Net sales | | | $15,577 | | | $14,785 |
Cost of goods sold | | | 9,717 | | | 7,489 |
Gross profit | | | 5,860 | | | 7,296 |
Operating expenses: | | | | | ||
General and administrative | | | 19,782 | | | 6,055 |
Share-based compensation | | | 10,280 | | | 431 |
Sales and marketing | | | 10,138 | | | 4,981 |
Customer service and warehousing | | | 1,097 | | | 987 |
Impairment of intangible asset | | | 889 | | | — |
Total operating expenses | | | 42,186 | | | 12,454 |
Loss from operations | | | (36,326) | | | (5,158) |
Other expense: | | | | | ||
Interest expense, net | | | (670) | | | (868) |
Loss on acquisitions | | | (147,376) | | | — |
Change in fair value of warrant derivative liability | | | (90) | | | — |
Total other expense | | | (148,136) | | | (868) |
| | | | |||
Net and comprehensive loss | | | (184,462) | | | (6,026) |
Preferred dividends | | | 109 | | | — |
Net and comprehensive loss available to common stockholders | | | $(184,571) | | | $(6,026) |
Weighted average number of shares outstanding | | | 33,238,600 | | | 11,516,421 |
Loss per share, basic and diluted | | | $(5.55) | | | $(0.52) |
| | Common Stock | | | Convertible Series A Preferred Stock | | | Additional paid-in capital | | | Accumulated deficit | | | Redeemable Series E Convertible Preferred Stock | |||||||||||||
| | Number | | | Amount | | | Number | | | Amount | | | Total Stockholders’ Deficit | | | Number | | | Amount | |||||||
Balance at January 1, 2019 | | | 11,661 | | | $12 | | | 2,391 | | | $2 | | | $13,642 | | | $(16,698) | | | $(3,042) | | | — | | | — |
Shares issued pursuant to a private placement – net proceeds | | | — | | | — | | | 70 | | | — | | | 150 | | | — | | | 150 | | | — | | | — |
Shares and warrants issued pursuant to private issuance of public equity (PIPE)- net proceeds | | | 5,745 | | | 6 | | | — | | | — | | | 15,670 | | | — | | | 15,676 | | | — | | | — |
Share-based compensation | | | 1,119 | | | 1 | | | — | | | — | | | 10,280 | | | — | | | 10,281 | | | — | | | — |
Stock issued to third parties for services | | | 1,009 | | | 1 | | | — | | | — | | | 3,476 | | | — | | | 3,477 | | | — | | | — |
Warrants issued to third parties for services | | | — | | | — | | | — | | | — | | | 2,968 | | | — | | | 2,968 | | | — | | | — |
Conversion of Series A shares to common stock | | | 2,461 | | | 2 | | | (2,461) | | | (2) | | | — | | | — | | | — | | | — | | | — |
Acquisition of treasury shares | | | (1,012) | | | (1) | | | — | | | — | | | (6,070) | | | — | | | (6,071) | | | — | | | — |
Acquisition of Better Choice | | | 3,915 | | | 4 | | | — | | | — | | | 23,560 | | | — | | | 23,564 | | | 2,634 | | | $20,058 |
Acquisition of Bona Vida | | | 18,103 | | | 18 | | | — | | | — | | | 108,602 | | | — | | | 108,620 | | | — | | | — |
Guarantor warrants | | | — | | | — | | | — | | | — | | | 4,180 | | | — | | | 4,180 | | | | | ||
Warrants issued in connection with the Notes | | | — | | | — | | | — | | | — | | | 313 | | | — | | | 313 | | | — | | | — |
Acquisition of Halo | | | 2,134 | | | 2 | | | — | | | — | | | 3,883 | | | — | | | 3,885 | | | — | | | — |
Conversion of Series E Preferred Stock | | | 1,582 | | | 2 | | | — | | | — | | | 9,490 | | | — | | | 9,492 | | | (1,247) | | | (9,492) |
Warrant exercise | | | 1,260 | | | 1 | | | — | | | — | | | 4,006 | | | — | | | 4,007 | | | — | | | — |
Net and comprehensive loss available to common stockholders | | | — | | | — | | | — | | | — | | | (184,571) | | | (184,571) | | | — | | | — | | | |
Balance at December 31, 2019 | | | 47,977 | | | $48 | | | — | | | $— | | | $194,150 | | | $(201,269) | | | $(7,071) | | | 1,387 | | | $10,566 |
| | Common Stock | | | Convertible Series A Preferred Stock | | | | | | | |||||||||||||
| | Units | | | Number | | | Amount | | | Number | | | Amount | | | Additional paid-in capital | | | Accumulated deficit | | | Total Stockholders’ Deficit | |
Reported balance at January 1, 2018 | | | 10,397 | | | — | | | $— | | | — | | | $— | | | $8,545 | | | $(10,672) | | | $(2,127) |
Recapitalization adjustment (1) | | | (10,397) | | | 11,497 | | | 11 | | | | | | | — | | | — | | | 11 | ||
Recast balance at January 1, 2018 | | | — | | | 11,497 | | | 11 | | | | | | | 8,545 | | | (10,672) | | | (2,116) | ||
Share-based compensation | | | 164 | | | 1 | | | | | | | | | 431 | | | | | 432 | ||||
Shares issued pursuant to a private placement – net proceeds | | | | | | | | | 2,391 | | | 2 | | | 4,666 | | | — | | | 4,668 | |||
Net and comprehensive loss available to common stockholders | | | | | — | | | — | | | — | | | — | | | — | | | (6,026) | | | (6,026) | |
Balance at December 31, 2018 | | | | | 11,661 | | | $12 | | | 2,391 | | | $2 | | | $13,642 | | | $(16,698) | | | $(3,042) |
(1) | Certain prior year amounts were adjusted to retroactively reflect the legal capital of the Company from LLC units to common stock due to the May Acquisitions described in “Note 2 - Acquisitions” |
| | December 31, | ||||
| | 2019 | | | 2018 | |
Cash Flow from Operating Activities: | | | | | ||
Net and comprehensive loss | | | $(184,462) | | | $(6,026) |
Adjustments to reconcile net and comprehensive loss to net cash used in operating activities : | | | | | ||
Non-cash expenses | | | — | | | — |
Stock and warrants issued to third parties for services | | | 3,548 | | | — |
Impairment of intangible asset | | | 889 | | | — |
Depreciation and amortization | | | 171 | | | 14 |
Amortization of debt issuance costs and discounts | | | 346 | | | — |
Share-based compensation | | | 10,280 | | | 431 |
Lease expenses | | | 41 | | | — |
Change in fair value of warrant derivative liability | | | 90 | | | — |
Loss on acquisitions | | | 146,980 | | | — |
Changes in operating assets and liabilities, net of effects of business acquisition: | | | | | ||
Accounts receivable, net | | | (99) | | | (196) |
Inventories, net | | | 232 | | | (400) |
Prepaid expenses and other current assets | | | (101) | | | (208) |
Other assets | | | (140) | | | — |
Accounts payable | | | (1,695) | | | 55 |
Accrued liabilities | | | 2,738 | | | (645) |
Deferred revenue | | | 245 | | | 66 |
Deferred rent | | | (15) | | | 6 |
Other | | | (17) | | | — |
Cash Used in Operating Activities | | | $(20,969) | | | $(6,903) |
| | | | |||
Cash Flow from Investing Activities | | | | | ||
Acquisition of property and equipment | | | $(110) | | | $(31) |
Cash acquired in the May Acquisitions | | | 416 | | | — |
Acquisition of Halo | | | (20,513) | | | — |
Cash Used in Investing Activities | | | $(20,207) | | | $(31) |
| | | | |||
Cash Flow from Financing Activities | | | | | ||
Cash advance, net | | | $(1,899) | | | $1,840 |
Proceeds from shares issued pursuant to private placement, net | | | 15,826 | | | 4,668 |
Proceeds from investor prepayment | | | 500 | | | — |
Proceeds from revolving line of credit | | | 5,000 | | | 2,615 |
Proceeds from line of credit | | | 6,200 | | | — |
Payment of line of credit | | | (6,200) | | | — |
Payment of TruPet line of credit | | | (4,600) | | | — |
Proceeds from related party note | | | — | | | 1,600 |
Payments on related party note | | | (1,600) | | | — |
Proceeds from short term loan | | | 20,500 | | | — |
Proceeds from November 2019 Notes | | | 2,750 | | | — |
Proceeds from warrant exercise | | | 4,007 | | | — |
Debt issuance costs | | | (720) | | | — |
Cash Provided by Financing Activities | | | $39,764 | | | $10,723 |
| | | | |||
Net Increase in Cash and cash equivalents and Restricted cash | | | $(1,412) | | | $3,789 |
Total Cash and cash equivalents, Beginning of Period | | | 3,946 | | | 157 |
Total Cash and cash equivalents and Restricted cash, End of Period | | | $2,534 | | | $3,946 |
Right-of-use asset and operating lease liability acquired under operating leases | | | |
Right-of-use asset recorded upon adoption of ASC 842 | | | $421 |
Operating lease liability recorded upon adoption of ASC 842 | | | (429) |
Noncash acquisition of right-of-use asset for leases entered into during period | | | 607 |
Noncash acquisition of operating lease liability for leases entered into during the period | | | (594) |
Furniture and Fixtures | | | 5 to 7 years |
Equipment | | | 3 to 7 years |
Computer equipment | | | 2 to 3 years |
Computer software | | | 3 years |
• | Identify a customer along with a corresponding contract; |
• | Identify the performance obligation(s) in the contract to transfer goods to a customer; |
• | Determine the transaction price the Company expects to be entitled to in exchange for transferring promised goods to a customer; |
• | Allocate the transaction price to the performance obligation(s) in the contract; and |
• | Recognize revenue when or as the Company satisfies the performance obligation(s). |
Dollars in thousands | | | |
Total purchase price | | | $38,244 |
Assets and liabilities acquired: | | | |
Assets | | | |
Property and equipment | | | 260 |
Accounts receivable | | | 5,540 |
Inventories | | | 5,160 |
Intangible assets | | | 14,690 |
Other assets | | | 329 |
Total assets | | | 25,979 |
Dollars in thousands | | | |
Liabilities | | | |
Accounts payable | | | 4,628 |
Accrued liabilities | | | 1,553 |
Long term liability | | | 168 |
Total liabilities | | | 6,349 |
Net assets acquired | | | 19,630 |
Goodwill | | | $18,614 |
Dollars in thousands | | | Twelve Months ended December 31, | |||
| | 2019 | | | 2018 | |
Net revenues | | | $48,152 | | | $51,388 |
Net loss per share attributable to common stockholders | | | $192,592 | | | $25,958 |
Dollars in thousands | | | Better Choice Company | | | Bona Vida | | | Total |
Total Purchase Price | | | $37,949 | | | $108,620 | | | $146,569 |
Net Assets (Liabilities) Acquired: | | | | | | | |||
Assets | | | | | | | |||
Cash and cash equivalents | | | 7 | | | 384 | | | 391 |
Restricted cash | | | — | | | 25 | | | 25 |
Accounts receivable | | | — | | | 69 | | | 69 |
Inventories | | | — | | | 95 | | | 95 |
Prepaid expenses and other current assets | | | 32 | | | 348 | | | 380 |
Intangible assets | | | 986 | | | — | | | 986 |
Other assets | | | — | | | 74 | | | 74 |
Total Assets | | | 1,025 | | | 995 | | | 2,020 |
Liabilities | | | | | | | |||
Warrant derivative liability | | | (2,130) | | | — | | | (2,130) |
Accounts payable & accrued liabilities | | | (544) | | | (153) | | | (697) |
Total Liabilities | | | (2,674) | | | (153) | | | (2,827) |
Net Assets (Liabilities) Acquired | | | (1,649) | | | 842 | | | (807) |
Loss on Acquisitions | | | $(39,598) | | | $(107,778) | | | $(147,376) |
Dollars in thousands | | | December 31, 2019 | | | December 31, 2018 |
Food, treats and supplements | | | $6,425 | | | $1,301 |
Inventory packaging and supplies | | | 504 | | | 133 |
Other products and accessories | | | 73 | | | 191 |
| | 7,002 | | | 1,625 | |
Inventory reserve | | | (422) | | | (68) |
| | $6,580 | | | $1,557 |
Dollars in thousands | | | December 31, 2019 | | | December 31, 2018 |
Prepaid advertising & marketing | | | $1,776 | | | $— |
Prepaid slotting fees | | | 425 | | | — |
Prepaid insurance | | | 164 | | | 15 |
Deposits | | | 115 | | | — |
Prepaid state registration fees | | | 81 | | | — |
Other | | | 80 | | | 254 |
Total prepaid expenses and other current assets | | | $2,641 | | | $269 |
Dollars in thousands | | | December 31, 2019 | | | December 31, 2018 |
Equipment | | | $222 | | | $49 |
Furniture and fixtures | | | 138 | | | 46 |
Computer software | | | 115 | | | — |
Computer equipment | | | 4 | | | 14 |
Total property and equipment | | | 479 | | | 109 |
Accumulated depreciation | | | (62) | | | (38) |
Net property and equipment | | | $417 | | | $71 |
Dollars in thousands | | | December 31, 2019 | | | December 31, 2018 |
Accrued professional fees | | | $1,695 | | | $— |
Accrued sales tax | | | 1,233 | | | — |
Accrued payroll and benefits | | | 994 | | | 85 |
Accrued trade promotions | | | 357 | | | — |
Accrued dividends | | | 256 | | | — |
Accrued interest | | | 109 | | | — |
Other | | | 77 | | | — |
Total accrued liabilities | | | $4,721 | | | $85 |
Dollars in thousands | | | Classification on the balance sheet 2019 | | | January 1, 2019 |
Assets | | | | | ||
Operating lease right-of-use assets | | | Operating lease right-of-use assets | | | 421 |
| | | | |||
Liabilities | | | | | ||
Current - operating | | | Operating lease liability short term | | | 87 |
Noncurrent - operating | | | Operating lease liability long term | | | 342 |
Total lease liabilities | | | | | $429 |
| | Year ended December 31, | ||||
Dollars in thousands | | | 2019 | | | 2018 |
Operating lease costs | | | 369 | | | 189 |
Variable lease costs | | | 31 | | | 42 |
Total operating lease costs | | | $400 | | | 231 |
Operating Leases | | | |
2020 | | | 444 |
2021 | | | 459 |
2022 | | | 240 |
2023 | | | 5 |
Total minimum lease payments | | | 1,148 |
Less: amount of lease payments representing interest | | | 162 |
Present value of future minimum lease payments | | | $986 |
Less: current obligations under leases | | | 345 |
Long-term lease obligations | | | $641 |
2019 | | | 257 |
2020 | | | 296 |
2021 | | | 296 |
2022 | | | 123 |
2023 | | | — |
| | $972 |
| | | | December 31, 2018 | | | December 31, 2019 | ||||||||||||||
| | Weighted- Average Remaining Useful Lives (in years) | | | Gross Carrying Amount | | | Additions | | | Adjustments | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | |
License | | | — | | | $— | | | $986 | | | $(986) | | | $— | | | $— | | | $— |
Customer relationships | | | 7 | | | — | | | 7,500 | | | — | | | 7,500 | | | (35) | | | 7,465 |
Trade name | | | 15 | | | — | | | 7,190 | | | — | | | 7,190 | | | (14) | | | 7,176 |
Total intangible assets | | | | | $— | | | $15,676 | | | $(986) | | | $14,690 | | | $(49) | | | $14,641 |
Dollars in thousands | | | |
Years ended December 31, | | | |
2020 | | | $1,551 |
2021 | | | 1,551 |
2022 | | | 1,551 |
2023 | | | 1,551 |
2024 | | | 1,551 |
Thereafter | | | 6,886 |
| | $14,641 |
| | December 31, 2019 | | | December 31, 2018 | |||||||||||||
| | Amount | | | Rate | | | Maturity Date | | | Amount | | | Rate | | | Maturity Date | |
Note payable (due to related parties) | | | $— | | | | | | | $1,600 | | | 26.6% | | | May 6, 2019 | ||
Short term loan, net | | | 16,061(2) | | | | | December 19, 2020 | | | | | | | ||||
Lines of credit, net | | | 4,819(2) | | | | | December 19, 2020 | | | 4,600(1) | | | | | May 6, 2019 | ||
| | | | | | | | | | | | |||||||
November 2019 notes payable, net (November 2019 Notes) | | | 2,769 | | | 10.0% | | | November 4, 2021 | | | | | | | |||
December 2019 senior notes payable, net (Seller Notes) | | | 9,191 | | | 10.0% | | | June 30, 2023 | | | — | | | | | ||
December 2019 junior notes payable, net (Seller Notes) | | | 4,410 | | | 10.0% | | | June 30, 2023 | | | | | | | |||
Total debt | | | 37,250 | | | | | | | 6,200 | | | | |
(1) | Interest at LIBOR plus 3% |
(2) | Interest at Bank of Montreal Prime plus 8.05% |
Dollars in thousands | | | Warrant liability |
Assumption of warrants in May Acquisitions | | | $2,130 |
Change in fair value of warrant derivative liability | | | 90 |
Balance as of December 31, 2019 | | | $2,220 |
| | May 6, 2019 | | | December 31, 2019 | |
Warrant liability | | | | | ||
Stock price | | | $6.00 | | | $2.70 |
Exercise price | | | $3.90 | | | $1.62 |
Expected remaining term (in years) | | | 1.60 – 1.68 | | | 0.95 – 1.02 |
Volatility | | | 64% | | | 69% |
Risk-free interest rate | | | 2.39% | | | 1.60% |
Dollars in thousands | | | December 31, 2019 | | | December 31, 2018 |
Cash advance | | | $— | | | $1,899 |
Investor prepayment | | | 500 | | | — |
Deferred rent | | | — | | | 15 |
Total other liabilities | | | $500 | | | $1,914 |
| | December 31, 2019 | |
Conversion of Series E | | | 1,760,903 |
Exercise of options to purchase common stock | | | 7,791,833 |
Warrants to purchase common stock | | | 16,981,854 |
Notes payable | | | 4,437,500 |
Total | | | 30,972,090 |
| | | | | | Vested options | | | Non-vested options | ||||||
| | Total number of options | | | Weighted average exercise price | | | Number | | | Number | | | Weighted average grant date fair value | |
Legacy options | | | 38,462 | | | $6.76 | | | 38,462 | | | — | | | $8.06 |
Acquired on May 6, 2019 | | | 5,250,000 | | | 1.82 | | | — | | | 5,250,000 | | | 0.92 |
Granted | | | 2,503,371 | | | 1.83 | | | — | | | 2,503,371 | | | 0.97 |
Vested during period | | | — | | | 1.89 | | | 2,678,329 | | | (2,678,329) | | | 1.02 |
Options outstanding at December 31, 2019 | | | 7,791,833 | | | $1.85 | | | 2,716,791 | | | 5,075,042 | | | $0.97 |
Options expected to vest | | | | | | | | | 5,075,042 | | | ||||
Weighted average exercise price | | | | | | | $1.89 | | | $1.82 | | | |||
Weighted average remaining contractual term (years) | | | | | | | 9.3 | | | 9.6 | | | |||
Aggregate intrinsic value at December 31, 2019 (in thousands) | | | | | | | $2,357 | | | $4,448 | | |
• | Term: For executives and directors, the estimated term is equal to the mid-point between the average vesting date and the contractual term. For all others, the estimated term is equal to the average vesting date plus three years. |
• | Dividend yield: 0% |
• | Exercise Price: $1.82 to $2.70 |
• | Risk-free rate: 1.41% to 2.39% |
• | Volatility: 55.0% to 62.1 |
| | Warrants | | | Exercise Price | |
Warrants acquired on May 6, 2019 | | | 712,823 | | | $3.90 |
Issued | | | 17,414,030 | | | 3.27 |
Exercised | | | (1,144,999)(1) | | | 3.50 |
Warrants outstanding at December 31, 2019 | | | 16,981,854 | | | $3.23 |
(1) | Exercised warrants were converted at 1.1 shares per warrant for a total of 1,259,498 shares. |
| | Year Ended December 31, 2019 | ||||
Statutory U.S. Federal income tax | | | $(38,760) | | | 21.0% |
State income taxes, net | | | (818) | | | 0.4% |
LLC income not taxed | | | 2,376 | | | (1.3%) |
Loss on acquisitions | | | 29,051 | | | (15.7%) |
Change in valuation allowance | | | 7,892 | | | (4.3%) |
Other | | | 259 | | | 0.1% |
Total provision | | | $— | | | 0% |
| | Year Ended December 31, | |
| | 2019 | |
Deferred income tax assets: | | | |
Net operating loss carryforwards | | | 8,503 |
Stock options | | | 2,493 |
Other assets | | | 301 |
Gross deferred tax assets | | | 11,297 |
Valuation allowance | | | (7,913) |
Net deferred tax asset | | | 3,384 |
Deferred income liabilities: | | | |
Inventory | | | (137) |
Intangibles | | | (3,247) |
Deferred tax assets, net of valuation allowance | | | — |
| | Year Ended December 31, | |
| | 2019 | |
Valuation allowance, at beginning of year | | | $— |
Increase in valuation allowance | | | 7,892 |
Halo Acquisition | | | 21 |
Valuation allowance, at end of year | | | $7,913 |
Dollars in thousands except per share amounts | | | Years Ended December 31, | |||
| | 2019 | | | 2018 | |
Common stockholders | | | | | ||
Numerator: | | | | | ||
Net and comprehensive loss | | | $(184,462) | | | $(6,026) |
Less: Preferred stock dividends | | | 109 | | | — |
Net and comprehensive loss available to common stockholders | | | $(184,571) | | | $(6,026) |
Denominator: | | | | | ||
Weighted average shares used in computing net loss per share attributable to common stockholders, basic and diluted | | | 33,238,600 | | | 11,516,421 |
Net loss per share attributable to common stockholders, basic and diluted | | | $(5.55) | | | $(0.52) |
| | ||
| | Chartered Professional Accountants |
| | 2018 | | | 2017 | |
Assets | | | | | ||
Current Assets | | | | | ||
Cash and cash equivalents | | | $3,946,261 | | | $157,138 |
Accounts receivable, net (Note 2) | | | 275,560 | | | 79,270 |
Inventories, net (Note 3) | | | 1,556,946 | | | 1,156,830 |
Prepaid expenses and other current assets | | | 269,073 | | | 60,898 |
Total Current Assets | | | 6,047,840 | | | 1,454,136 |
Property and equipment, net (Note 4) | | | 71,295 | | | 54,481 |
Other assets | | | 27,559 | | | 27,559 |
Total Assets | | | $6,146,694 | | | $1,536,176 |
Liabilities and Members’ Deficit | | | | | ||
Current Liabilities | | | | | ||
Line of credit (Note 5) | | | $4,600,000 | | | $1,985,000 |
Other liabilities (Note 7) | | | 1,898,759 | | | 58,407 |
Long-term debt, current portion (Note 8) | | | 1,600,000 | | | — |
Accounts payable | | | 764,715 | | | 676,884 |
Due from related parties | | | — | | | 32,706 |
Accrued liabilities | | | 244,593 | | | 889,069 |
Deferred revenue (Note 6) | | | 65,965 | | | — |
Total Current Liabilities | | | 9,174,032 | | | 3,642,066 |
Deferred rent | | | 15,016 | | | 9,258 |
Total Liabilities | | | 9,189,048 | | | 3,651,324 |
Members’ Deficit (Note 9) | | | | | ||
Common units, no par value, 13,651,461 and 10,396,808 units authorized 10,545,435 and 10,396,808 units issued and outstanding at December 31, 2018 and 2017, respectively | | | 8,913,647 | | | 8,556,943 |
Series A Preferred Units, no par value, 5,000,000 units authorized, 2,162,536 units issued and outstanding December 31, 2018. | | | 4,668,000 | | | — |
Units to be issued | | | 74,107 | | | — |
Accumulated deficit | | | (16,698,108) | | | (10,672,091) |
Total Members’ Deficit | | | (3,042,354) | | | (2,115,148) |
Total Liabilities and Members’ Deficit | | | $6,146,694 | | | $1,536,176 |
| | 2018 | | | 2017 | |
Net Sales | | | $14,784,831 | | | $7,931,780 |
Cost of Goods Sold | | | 7,488,641 | | | 4,309,602 |
Gross Profit | | | 7,296,190 | | | 3,622,178 |
Selling, General, and Administrative Expenses | | | 12,454,023 | | | 8,964,329 |
Loss from Operations | | | (5,157,833) | | | (5,342,151) |
Other Income (Expense) | | | | | ||
Interest expense | | | (868,184) | | | (42,109) |
Other income | | | — | | | 12,421 |
Net Loss and Comprehensive Loss | | | $(6,026,017) | | | $(5,371,839) |
Weighted average number of units outstanding | | | 10,474,541 | | | 10,205,688 |
Loss per unit, basic and diluted | | | (0.58) | | | (0.53) |
| | Common Units | | | Series A Preferred Units | | | Units to be Issued | | | | | |||||||||
| | Number | | | Amount | | | Number | | | Amount | | | Deficit | | | Total | ||||
Balance at January 1, 2017 | | | 5,208,354 | | | $1,471,000 | | | — | | | $— | | | $— | | | $(5,300,252) | | | $(3,829,252) |
Units issued pursuant to private placement | | | 4,796,457 | | | 6,169,650 | | | — | | | — | | | — | | | — | | | 6,169,650 |
Units issued pursuant to services provided | | | 391,997 | | | 916,293 | | | — | | | — | | | — | | | — | | | 916,293 |
Net loss for the period | | | — | | | — | | | — | | | — | | | — | | | (5,371,839) | | | (5,371,839) |
Balance at December 31, 2017 | | | 10,396,808 | | | 8,556,943 | | | — | | | — | | | — | | | (10,672,091) | | | (2,115,148) |
Units issued pursuant to private placement | | | — | | | — | | | 2,162,536 | | | 4,668,000 | | | — | | | — | | | 4,668,000 |
Units issued pursuant to services provided | | | 148,627 | | | 356,704 | | | — | | | — | | | 74,107 | | | — | | | 430,811 |
Net loss | | | — | | | — | | | — | | | — | | | — | | | (6,026,017) | | | (6,026,017) |
Balance at December 31, 2018 | | | 10,545,435 | | | $8,913,647 | | | 2,162,536 | | | $4,668,000 | | | $74,107 | | | $(16,698,108) | | | $(3,042,354) |
| | 2018 | | | 2017 | |
Cash Flows from Operating Activities: | | | | | ||
Net loss | | | $(6,026,017) | | | $(5,371,839) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | ||
Depreciation and amortization | | | 14,123 | | | 11,883 |
Unit-based compensation expense | | | 430,811 | | | 916,293 |
Change in operating assets and liabilities: | | | | | ||
Accounts receivable | | | (196,290) | | | (50,447) |
Inventories | | | (400,116) | | | (373,323) |
Prepaid expenses and other assets | | | (208,175) | | | (31,418) |
Accounts payable | | | 55,125 | | | 479,946 |
Accrued liabilities | | | (644,476) | | | 442,389 |
Deferred revenue | | | 65,965 | | | — |
Deferred rent | | | 5,758 | | | 9,258 |
Net cash used in operating activities | | | (6,903,292) | | | (3,967,258) |
Cash Flows from Investing Activities: | | | | | ||
Purchases of property and equipment | | | (30,937) | | | (8,686) |
Cash Flows from Financing Activities: | | | | | ||
Other liabilities | | | 1,840,352 | | | 19,720 |
Net borrowings on line of credit | | | 2,615,000 | | | 1,985,000 |
Borrowings on long-term debt | | | 1,600,000 | | | — |
Proceeds from shares issued pursuant to private placement, net | | | 4,668,000 | | | 1,836,450 |
Net cash provided by financing activities | | | 10,723,352 | | | 3,841,170 |
Net Increase (Decrease) in Cash | | | 3,789,123 | | | (134,774) |
Cash, Beginning of Year | | | 157,138 | | | 291,912 |
Cash, End of Year | | | $3,946,261 | | | $157,138 |
Supplemental Cash Flow Disclosures: | | | | | ||
Interest paid | | | $868,184 | | | $42,109 |
Non-Cash Financing Activities: | | | | | ||
Conversion of debt for equity | | | $0 | | | $4,333,200 |
• | The Company’s financial position for the year ended December 31, 2018; |
• | Significant events and transactions the Company has entered into, including and through the date the financial statements were available to be issued; |
• | Sales and profitability forecasts for the Company for the next financial year; and |
• | The continued support of the Company’s members and lenders. |
• | The refinancing of the line of credit with the same bank under similar terms. |
• | To continue to monitor the Company’s ongoing working capital requirements and minimum expenditure commitments; |
• | Continue their focus on maintaining an appropriate level of corporate overhead in line with the Company’s available cash resources; and |
• | The Company currently has an offer to sell its interest to Sport Endurance, Inc. (“SENZ”) in return for stock in the combined entity. |
Furniture and Fixtures | | | 5 to 7 years |
Equipment | | | 7 years |
• | Identify a customer along with a corresponding contract; |
• | Identify the performance obligation(s) in the contract to transfer goods to a customer; |
• | Determine the transaction price the Company expects to be entitled to in exchange for transferring promised goods to a customer; |
• | Allocate the transaction price to the performance obligation(s) in the contract; |
• | Recognize revenue when or as the Company satisfies the performance obligation(s). |
• | Level 1 – valuation based on quoted prices (unadjusted) observed in active markets for identical assets or liabilities. Cash is measured based on Level 1 inputs. |
• | Level 2 – valuation techniques based on inputs that are quoted prices of similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; inputs other than quoted prices used in a valuation model that are observable for that instrument; and inputs that are derived from or corroborated by observable market data by correlation or other means. |
• | Level 3 – valuation techniques with significant unobservable market inputs. |
| | 2018 | | | 2017 | |
Food, treats and supplements | | | $1,301,274 | | | $709,561 |
Other products and accessories | | | 191,292 | | | 283,132 |
Inventory packaging and supplies | | | 132,681 | | | 164,137 |
| | 1,625,247 | | | 1,156,830 | |
Inventory reserve | | | (68,301) | | | — |
| | $1,556,946 | | | $1,156,830 |
| | 2018 | | | 2017 | |
Warehouse equipment | | | 49,431 | | | 49,431 |
Computer equipment | | | 13,913 | | | 13,913 |
Furniture and fixtures | | | 45,944 | | | 14,556 |
| | 109,288 | | | 77,900 | |
Accumulated depreciation | | | (37,993) | | | (23,419) |
| | $71,295 | | | $54,481 |
| | Advance #1 | | | Advance #2 | | | Advance #3 | | | Total | |
Opening balance - January 1, 2018 | | | | | | | | | ||||
Initial cash advance | | | $— | | | $— | | | $— | | | $— |
Advance of outstanding amounts | | | 398,909 | | | 965,308 | | | 1,050,000 | | | 2,414,217 |
Total initial advances | | | — | | | — | | | 824,486 | | | 824,486 |
Payments | | | (429,432) | | | (1,080,180) | | | (101,727) | | | (1,611,339) |
Advance fixed fee | | | 30,523 | | | 114,872 | | | 126,000 | | | 271,395 |
Closing balance - December 31, 2018 | | | $— | | | $— | | | $1,898,759 | | | $1,898,759 |
• | The Company issued 148,627 shares of the Company’s common units to employees and consultants of the Company as compensation under the Equity Incentive Plan. The value of the units amounted to $430,811 and has been recorded as a component of selling, general and administrative expenses for the year ended December 31, 2017. |
• | The Company issued an aggregate of 4,796,457 shares of the Company’s common units at a purchase price of $1.29 per share. The proceeds were approximately $6,170,000. |
• | The Company issued 391,997 shares of the Company’s common units to an employee and a service provider of the Company as compensation. The value of the units amounted to $916,293 and has been recorded as a component of selling, general and administrative expenses for the year ended December 31, 2017. |
• | The Company issued an aggregate of 2,162,536 shares of the Company’s Series A Preferred Units at a purchase price of $2.29 per unit. The proceeds were approximately $4,668,000, net of $532,000 of share issuance costs. |
Year Ending December 31, | | | |
2019 | | | $257,296 |
2020 | | | 295,740 |
2021 | | | 295,740 |
2022 | | | 123,075 |
2023 | | | — |
| | $971,850 |
• | 6% of any deal completed with a person or entity that was referred by the third parties up to $10,000,000. |
• | 3% of $10,000,001 – $20,000,000. |
• | 1.5% above $20,000,001 |
• | Anthony Santarsiero – 397,862 units |
• | Michelle Ruble, supply chain and inventory control management (see Note 10) – 137,194 units |
• | Will Mullis – 137,194 units |
| | ||
| | Chartered Professional Accountants | |
| | Licensed Public Accountants |
| | Note | | | ||
Assets | | | | | ||
Cash and cash equivalents | | | | | $1,123,968 | |
Prepaid expenses and deposits | | | 3 | | | 540,686 |
Total current assets | | | | | 1,664,654 | |
| | | | |||
Intangible assets | | | | | 9,270 | |
Total assets | | | | | $1,673,924 | |
| | | | |||
Liabilities | | | | | ||
Accrued liabilities | | | 6 | | | $115,946 |
Warrants | | | 4 | | | 1,125,861 |
Total liabilities | | | | | 1,241,807 | |
| | | | |||
Shareholders’ equity | | | | | ||
Capital Stock | | | 4 | | | 2,889 |
Preferred shares, 10,000,000 authorized, nil issued and outstanding; | | | | | ||
Common stock, 75,000,000 authorized, par value $0.0001, 46,687,200 issued and outstanding | | | | | ||
Additional paid in capital | | | 4 | | | 3,594,915 |
Shares to be issued | | | 5 | | | 9,546 |
Contributed surplus | | | 5 | | | 94,172 |
Deficit | | | | | (3,269,405) | |
Total shareholders’ equity | | | | | 432,117 | |
| | | | |||
Total liabilities and shareholders’ equity | | | | | $1,673,924 |
| | Note | | | 2018 | |
For the period ended December 31, | | | | | ||
Expenses | | | | | ||
Finance placement fees | | | 4 | | | $12,526 |
Salary and benefits | | | | | 153,241 | |
Selling, general and administrative | | | | | 277,028 | |
Loss on advanced royalties | | | 7 | | | 500,000 |
Stock based compensation | | | 5 | | | 1,390,718 |
Fair value adjustment on warrants | | | 4 | | | 935,892 |
| | | | 3,269,405 | ||
| | | | |||
Net loss and comprehensive loss | | | | | $3,269,405 | |
| | | | |||
Weighted average number of shares outstanding | | | | | 32,597,423 | |
Loss per share basic and diluted | | | | | $0.10 |
| | Note | | | Equity Interest | | | Shares to be issued | | | Contributed Surplus | | | Deficit | | | Total Equity | |||||||
| | Number | | | Amount | | | APIC | | |||||||||||||||
Balance as at March 29, 2018 | | | | | — | | | $— | | | $— | | | $— | | | — | | | — | | | — | |
Shares issued to founders | | | 4 | | | 17,800,000 | | | — | | | — | | | — | | | — | | | — | | | — |
Shares issued pursuant to private placement | | | 4 | | | 10,600,000 | | | 1,060 | | | 316,940 | | | — | | | — | | | — | | | 318,000 |
Shares issued pursuant to units offering | | | 4 | | | 12,287,200 | | | 1,229 | | | 1,991,575 | | | — | | | — | | | — | | | 1,992,804 |
Shares issued pursuant to services provided | | | 5 | | | 6,000,000 | | | 600 | | | 1,286,400 | | | 9,546 | | | — | | | — | | | 1,296,546 |
Share-Based payments | | | | | — | | | — | | | — | | | — | | | 94,172 | | | — | | | 94,172 | |
Net loss for the period | | | | | — | | | — | | | — | | | — | | | — | | | (3,269,405) | | | (3,269,405) | |
| | | | | | | | | | | | | | | | |||||||||
Balance as at December 31, 2018 | | | | | 46,687,200 | | | 2,889 | | | 3,594,915 | | | 9,546 | | | 94,172 | | | (3,269,405) | | | 432,117 |
| | Note | | | ||
Cash flows from (used in) operating activities | | | | | ||
Net loss and comprehensive loss | | | | | $(3,269,405) | |
Adjustments for non-cash items and others | | | | | ||
Stock based compensation | | | 5 | | | 1,390,718 |
Change in FV of Warrants | | | 4 | | | 935,892 |
| | | | (942,795) | ||
Adjustments for net changes in non-cash operating assets and liabilities | | | | | ||
Prepaid expenses and deposits | | | 3 | | | (540,686) |
Accrued liabilities | | | | | 115,946 | |
Net cash used in operating activities | | | | | (1,367,535) | |
Cash flows from investing activities | | | | | ||
Purchase of intangible assets | | | | | (9,270) | |
Net cash used in investing activities | | | | | (9,270) | |
Cash flows from financing activities | | | | | ||
Shares/warrants issued pursuant to units offering, net of transaction costs | | | | | 2,182,773 | |
Shares issued pursuant to private placement | | | | | 318,000 | |
Net cash from financing activities | | | | | 2,500,773 | |
Net change in cash during the period | | | | | 1,123,968 | |
Cash and cash equivalents at beginning of period | | | | | — | |
Cash, end of period | | | | | $1,123,968 |
• | Level 1 – valuation based on quoted prices (unadjusted) observed in active markets for identical assets or liabilities. |
• | Level 2 – valuation techniques based on inputs that are quoted prices of similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; inputs other than quoted prices used in a valuation model that are observable for that instrument; and inputs that are derived from or corroborated by observable market data by correlation or other means. |
• | Level 3 – valuation techniques with significant unobservable market inputs. |
| | 2018 | |
Other deposits | | | $34,436 |
Inventory deposit | | | 506,250 |
| | $540,686 |
| | Number of Common Shares | | | Amount, $ | | | APIC, $ | |
Opening balance - March 29, 2018 | | | — | | | — | | | — |
Shares issued during the period | | | 28,400,000 | | | 1,060 | | | 316,940 |
Shares issued pursuant to services | | | 6,000,000 | | | 600 | | | 1,286,400 |
Units private placement on October 5, 2018 | | | 12,287,200 | | | 1,229 | | | 1,991,575 |
Balance- December 31, 2018 | | | 46,687,200 | | | 2,889 | | | 3,594,915 |
Share price | | | $0.178 - $0.45 |
Stock price volatility | | | 107% - 108% |
Expected life of the warrants | | | 1.25 - 1.5 years |
Risk free rate | | | 1.86% - 2.32% |
Grant date | | | Warrants | | | Exercise Price ($) | | | Expiry |
October 5, 2018 | | | 6,143,600 | | | 0.57 | | | April 4, 2020 |
| | Date of grant | | | Vesting period (years) | | | Number | | | Exercise price ($) | | | Share- based payment expense ($) | | | Share price ($) | | | Risk-free rate | | | Volatility | | | Dividend yield | | | Expiry (years) | |
Option grant | | | 10/05/18 | | | 1 | | | 1,000,000 | | | 1.00 | | | 35,141 | | | 0.178 | | | 2.32 | | | 108% | | | Nil | | | 10 |
Option grant | | | 10/05/18 | | | 2 | | | 700,000 | | | 1.00 | | | 12,299 | | | 0.178 | | | 2.32 | | | 108% | | | Nil | | | 10 |
Option grant | | | 10/29/18 | | | 1 | | | 600,000 | | | 0.45 | | | 16,197 | | | 0.178 | | | 2.32 | | | 108% | | | Nil | | | 10 |
Option grant | | | 11/21/18 | | | 1 | | | 600,000 | | | 1.00 | | | 26,008 | | | 0.45 | | | 1.86 | | | 107% | | | Nil | | | 10 |
Option grant | | | 12/21/18 | | | 1 | | | 400,000 | | | 0.45 | | | 4,527 | | | 0.45 | | | 1.86 | | | 107% | | | Nil | | | 10 |
Total options grant | | | | | | | 3,300,000 | | | | | 94,172 | | | | | | | | | | |
Net Loss before recovery of income taxes | | | $(3,269,405) |
| | ||
Expected income tax (recovery) | | | $(914,897) |
Other non-deductible expenses | | | 4,716 |
Fair value adjustment on warrants | | | 261,896 |
Change in tax benefits not recognized | | | 648,285 |
Income tax (recovery) expense | | | $— |
| | ||
The Company’s income tax (recovery) is allocated as follows: | | | |
Current tax (recovery) expense | | | $— |
Deferred tax (recovery) expense | | | — |
| | $— |
Stock Based Compensation | | | $1,390,718 |
Capitalized start-up cost | | | 925,943 |
| | Note | | | Unaudited As of March 31, 2019 | | | Audited As of December 31, 2018 | |
Assets | | | | | | | |||
Cash and cash equivalents | | | | | $1,488,794 | | | $1,123,968 | |
Inventories | | | 3 | | | 351,402 | | | — |
Prepaid expenses and deposits | | | 4 | | | 471,709 | | | 540,686 |
Total current assets | | | | | 2,311,905 | | | 1,664,654 | |
| | | | | | ||||
Intangible assets | | | | | 8,575 | | | 9,270 | |
Total assets | | | | | $2,320,480 | | | $1,673,924 | |
| | | | | | ||||
Liabilities | | | | | | | |||
Accounts Payable | | | | | $105,287 | | | $— | |
Accrued liabilities | | | | | 33,707 | | | 115,946 | |
Other Liabilities | | | | | 19,298 | | | — | |
Warrants | | | 5 | | | 927,926 | | | 1,125,861 |
Total liabilities | | | | | 1,086,218 | | | 1,241,807 | |
| | | | | | ||||
Shareholders’ equity | | | | | | | |||
Capital Stock | | | 5 | | | 4,172 | | | 2,889 |
Preferred shares, 10,000,000 authorized, nil issued and outstanding as at March 31, 2019 and December 31, 2018; | | | | | | | |||
Common stock, 75,000,000 authorized, par value $0.0001, 47,724,440 and 46,687,200 issued and outstanding as at March 31, 2019 and December 31,2018 accordingly | | | | | | | |||
Additional paid in capital | | | 5 | | | 9,784,220 | | | 3,594,915 |
Shares to be issued | | | 6 | | | 19,531 | | | 9,546 |
Contributed surplus | | | | | 267,552 | | | 94,172 | |
Accumulated Deficit | | | | | (8,841,213) | | | (3,269,405) | |
Total shareholders’ equity | | | | | 1,234,262 | | | 432,117 | |
| | | | | | ||||
Total liabilities and shareholders’ equity | | | | | $2,320,480 | | | $1,673,924 |
| | Note | | | ||
Net Sales | | | | | $17,547 | |
Cost of Goods Sold | | | | | 17,763 | |
Gross Loss | | | | | (216) | |
Selling, general and administrative | | | | | 5,159,654 | |
Other Income (Expense) | | | | | ||
Fair Value Adjustments | | | 5 | | | (144,782) |
Share Based Compensation | | | 6 | | | 183,365 |
Net Loss and Comprehensive Loss | | | | | $(5,198,453) | |
Weighted average number of shares outstanding | | | | | 48,215,560 | |
Loss per share basic and diluted | | | | | (0.11) |
| | Note | | | Equity Interest | | | Shares to be issued | | | Contributed Surplus | | | Deficit | | | Total Equity | |||||||
| | Number | | | Amount | | | APIC | | |||||||||||||||
Balance as at March 29, 2018 | | | | | | | | | | | | | | | | | ||||||||
Shares issued to founders | | | | | 17,800,000 | | | $— | | | $— | | | — | | | $— | | | $— | | | $— | |
Shares issued pursuant to private placement | | | | | 10,600,000 | | | 1,060 | | | 316,940 | | | | | | | | | 318,000 | ||||
Shares issued pursuant to units offering | | | | | 12,287,200 | | | 1,229 | | | 1,991,575 | | | | | | | | | 1,992,804 | ||||
Shares issued pursuant to services provided | | | | | 6,000,000 | | | 600 | | | 1,286,400 | | | 9,546 | | | | | | | 1,296,546 | |||
Share-Based payments | | | | | — | | | — | | | — | | | — | | | 94,172 | | | — | | | 94,172 | |
Net loss for the period | | | | | — | | | — | | | — | | | — | | | — | | | (3,269,405) | | | (3,269,405) | |
Balance as at December 31, 2018 (Audited) | | | | | 46,687,200 | | | 2,889 | | | 3,594,915 | | | 9,546 | | | 94,172 | | | (3,269,405) | | | 432,117 | |
| | | | | | | | | | | | | | | | |||||||||
Shares issued pursuant to investment | | | 5 | | | 10,000,000 | | | 1,000 | | | 4,499,000 | | | — | | | — | | | — | | | 4,500,000 |
Share Buy-Back | | | 5 | | | (13,407,200) | | | (141) | | | (198,351) | | | — | | | — | | | (373,355) | | | (571,847) |
Shares issued pursuant to private placement, net of transaction cost | | | 5 | | | 4,444,440 | | | 424 | | | 1,888,656 | | | — | | | — | | | — | | | 1,889,080 |
Shares issued pursuant to services provided | | | 6 | | | — | | | — | | | | | 9,985 | | | — | | | — | | | 9,985 | |
Share-Based payments | | | 6 | | | — | | | — | | | — | | | — | | | 173,380 | | | — | | | 173,380 |
Net loss for the period | | | | | — | | | — | | | — | | | — | | | — | | | (5,198,453) | | | (5,198,453) | |
Balance as at March 31, 2019 | | | | | 47,724,440 | | | $4,172 | | | $9,784,220 | | | 19,531 | | | $267,552 | | | $(8,841,213) | | | $1,234,262 |
| | Note | | | ||
Cash flows from (used in) operating activities | | | | | ||
Net loss and comprehensive loss | | | | | $(5,198,453) | |
Adjustments for non-cash items and others | | | | | ||
Depreciation and amortization | | | | | 696 | |
Stock based compensation | | | 6 | | | 183,365 |
Change in FV of Warrants | | | 5 | | | (144,782) |
Adjustments for net changes in non-cash operating assets and liabilities | | | | | ||
Inventory | | | 3 | | | (351,402) |
Prepaid expenses and deposits | | | 4 | | | 68,977 |
Other Liabilities | | | | | 19,298 | |
Accrued liabilities | | | | | (82,239) | |
Accounts Payable | | | | | 105,286 | |
Net cash used in operating activities | | | | | (5,399,254) | |
| | | | |||
Cash flows from financing activities | | | | | ||
Shares issued pursuant to investments | | | 5 | | | 4,500,000 |
Shares issued pursuant to private placement, net of transaction cost | | | 5 | | | 1,889,080 |
Share buyback | | | 5 | | | (625,000) |
Net cash from financing activities | | | | | 5,764,080 | |
| | | | |||
Net change in cash during the period | | | | | 364,826 | |
| | | | |||
Cash and cash equivalents at beginning of period | | | | | 1,123,968 | |
Cash, end of period | | | | | $1,488,794 |
• | Identify a customer along with a corresponding contract; |
• | Identify the performance obligation(s) in the contract to transfer goods to a customer; |
• | Determine the transaction price the Company expects to be entitled to in exchange for transferring promised goods to a customer; |
• | Allocate the transaction price to the performance obligation(s) in the contract; |
• | Recognize revenue when or as the Company satisfies the performance obligation(s). |
| | March 31, 2019 | | | December 31, 2018 | |
Treats & Supplements | | | $351,402 | | | $— |
| | March 31, 2019 | | | December 31, 2018 | |
Other deposits | | | $101,755 | | | $34,436 |
Inventory deposit | | | 369,954 | | | 506,250 |
| | $471,709 | | | $540,686 |
| | Number of Common Shares | | | Amount, $ | | | APIC, $ | |
Opening balance- March 29, 2018 | | | — | | | — | | | — |
Shares issued during the period | | | 28,400,000 | | | 1,060 | | | 316,940 |
Shares issued pursuant to services | | | 6,000,000 | | | 600 | | | 1,286,400 |
Units private placement on October 5, 2018 | | | 12,287,200 | | | 1,229 | | | 1,991,575 |
Balance- December 31, 2018 | | | 46,687,200 | | | 2,889 | | | 3,594,915 |
GBX Acquisition | | | 10,000,000 | | | 1,000 | | | 4,499,000 |
Share Buy-Back | | | (13,407,200) | | | (141) | | | (198,351) |
Shares issued during the period | | | 4,444,440 | | | 424 | | | 1,888,656 |
Balance – March 31, 2019 | | | 47,724,440 | | | 4,172 | | | 9,784,220 |
Share price | | | $0.45 |
Stock price volatility | | | 107% |
Remaining life of the warrants | | | 1.01- 1.19 years |
Risk free rate | | | 2.41% |
Grant date | | | Warrants | | | Exercise Price ($) | | | Expiry |
October 5, 2018 | | | 5,840,000 | | | 0.60 | | | April 4, 2020 |
| | Date of grant | | | Vesting period (years) | | | Number | | | Exercise price ($) | | | Share-based payment expense ($) | | | Share price ($) | | | Risk-free rate | | | Volatility | | | Dividend yield | | | Expiry (years) | |
Option grant | | | 10/05/18 | | | 1 | | | 1,000,000 | | | 1.00 | | | 35,141 | | | 0.178 | | | 2.32 | | | 108% | | | Nil | | | 10 |
Option grant | | | 10/05/18 | | | 2 | | | 700,000 | | | 1.00 | | | 12,299 | | | 0.178 | | | 2.32 | | | 108% | | | Nil | | | 10 |
Option grant | | | 10/29/18 | | | 1 | | | 600,000 | | | 0.45 | | | 16,197 | | | 0.178 | | | 2.32 | | | 108% | | | Nil | | | 10 |
Option grant | | | 11/21/18 | | | 1 | | | 600,000 | | | 1.00 | | | 26,008 | | | 0.45 | | | 1.86 | | | 107% | | | Nil | | | 10 |
Option grant | | | 12/21/18 | | | 1 | | | 400,000 | | | 0.45 | | | 4,527 | | | 0.45 | | | 1.86 | | | 107% | | | Nil | | | 10 |
| | 2019 | | | 2018 | |
ASSETS | | | | | ||
CURRENT ASSETS | | | | | ||
Cash | | | $2,364,436 | | | $1,226,489 |
Accounts receivable, net of allowances of approximately $100,000 and $141,000 as of June 30, 2019 and 2018, respectively | | | 4,152,779 | | | 4,440,387 |
Inventories | | | 3,194,880 | | | 7,065,994 |
Prepaids and other current assets | | | 349,491 | | | 487,791 |
Total current assets | | | 10,061,586 | | | 13,220,661 |
PROPERTY AND EQUIPMENT, NET OF ACCUMULATED DEPRECIATION | | | 372,962 | | | 650,660 |
OTHER ASSETS | | | | | ||
Goodwill | | | 4,730,655 | | | 4,730,655 |
Other | | | 14,650 | | | 13,200 |
Total other assets | | | 4,745,305 | | | 4,743,855 |
| | $15,179,853 | | | $18,615,176 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | ||
CURRENT LIABILITIES | | | | | ||
Accounts payable | | | $2,529,480 | | | $3,757,667 |
Accrued expenses | | | 417,199 | | | 618,611 |
Accrued payroll liabilities | | | 520,125 | | | 196,025 |
Total current liabilities | | | 3,466,804 | | | 4,572,303 |
LONG-TERM LIABILITIES | | | | | ||
Due to related party | | | 60,391 | | | 146,898 |
Loan payable, net of issuance costs | | | 3,829,521 | | | 5,247,316 |
Total long-term liabilities | | | 3,889,912 | | | 5,394,214 |
| | | ||||
STOCKHOLDERS' EQUITY | | | | | ||
Preferred Stock; no par value; 110 shares authorized: | | | | | ||
Series A-1; 36.67 shares issued and outstanding at June 30, 2019 | | | — | | | — |
Series A; 73.33 shares issued and outstanding at June 30, 2019 and 2018 | | | — | | | — |
Common Stock; no par value; 10,000 shares authorized; | | | | | ||
890 and 100 shares issued and outstanding at June 30, 2019 and 2018, respectively | | | — | | | — |
Additional paid-in capital - Series A-1 Preferred Stock, net of issuance costs | | | 2,403,125 | | | — |
Additional paid-in capital - Series A Preferred Stock | | | 5,000,000 | | | 5,000,000 |
Additional paid-in capital - Common Stock | | | 57,141,157 | | | 57,141,157 |
Accumulated deficit | | | (56,721,145) | | | (53,492,498) |
Total stockholders' equity | | | 7,823,137 | | | 8,648,659 |
| | $15,179,853 | | | $18,615,176 |
| | 2019 | | | 2018 | |
SALES | | | $31,106,144 | | | $38,359,679 |
COST OF SALES | | | 20,532,995 | | | 24,322,252 |
GROSS PROFIT | | | 10,573,149 | | | 14,037,427 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | | | 13,378,974 | | | 20,297,838 |
LOSS ON DISPOSAL OF EQUIPMENT | | | 73,975 | | | 25,929 |
LOSS FROM OPERATIONS | | | (2,879,800) | | | (6,286,341) |
OTHER (EXPENSE) INCOME | | | | | ||
Interest expense, related party | | | — | | | (2,106,059) |
Interest expense, other | | | (348,997) | | | (278,406) |
Interest income | | | 150 | | | 1,167 |
Total other expense | | | (348,847) | | | (2,383,298) |
NET LOSS | | | $(3,228,647) | | | $(8,669,639) |
| | | | | | | | | | | | | | Additional Paid-In Capital | | | |||||||||||||||||
| | Common Stock | | | Series A-1 Preferred Stock | | | Series A Preferred Stock | | | Series A-1 | | | Series A | | | Common Stock | | | Accumulated Deficit | | | Total | ||||||||||
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Preferred Stock | | | Preferred Stock | | |||||||||
BALANCE, JUNE 30, 2017 | | | 100 | | | $— | | | — | | | $— | | | — | | | $— | | | $— | | | $— | | | $13,511,905 | | | $(44,822,859) | | | $(31,310,954) |
Issuance of preferred stock | | | | | | | | | | | 73.33 | | | | | | | 5,000,000 | | | | | | | 5,000,000 | ||||||||
Conversion of debt to common stock | | | 790 | | | | | | | | | | | | | | | | | 43,629,252 | | | | | 43,629,252 | ||||||||
Net loss | | | | | | | | | | | | | | | | | | | | | (8,669,639) | | | (8,669,639) | |||||||||
BALANCE, JUNE 30, 2018 | | | 890 | | | — | | | — | | | — | | | 73.33 | | | — | | | — | | | 5,000,000 | | | 57,141,157 | | | (53,492,498) | | | 8,648,659 |
Issuance of preferred stock, net of stock issuance costs | | | | | | | 36.67 | | | | | | | | | 2,403,125 | | | | | | | | | 2,403,125 | ||||||||
Net loss | | | | | | | | | | | | | | | | | | | | | (3,228,647) | | | (3,228,647) | |||||||||
BALANCE, JUNE 30, 2019 | | | 890 | | | $ — | | | 36.67 | | | $ — | | | 73.33 | | | $ — | | | $2,403,125 | | | $5,000,000 | | | $57,141,157 | | | $(56,721,145) | | | $7,823,137 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | 2019 | | | 2018 |
Net loss | | | $(3,228,647) | | | $(8,669,639) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | | | | ||
Depreciation and amortization | | | 391,557 | | | 250,351 |
Loss on disposal of equipment | | | 73,975 | | | 25,929 |
(Increase) decrease in: | | | | | ||
Accounts receivable | | | 287,608 | | | (2,278,355) |
Inventories | | | 3,871,114 | | | (4,995,647) |
Prepaids and other assets | | | 136,848 | | | (60,070) |
Increase (decrease) in: | | | | | ||
Accounts payable | | | (1,228,365) | | | 1,044,126 |
Accrued expenses | | | 122,688 | | | 1,319,214 |
Total adjustments | | | 3,655,425 | | | (4,694,452) |
Net cash provided by (used in) operating activities | | | 426,778 | | | (13,364,091) |
| | | | |||
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | ||
Purchases of property and equipment | | | (147,654) | | | (421,886) |
Net cash used in investing activities | | | (147,654) | | | (421,886) |
| | | | |||
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | ||
Due to related party | | | (86,507) | | | — |
Proceeds from loan | | | 9,178,065 | | | 7,863,165 |
Loan payments | | | (10,635,860) | | | (3,503,349) |
Stock issuance costs | | | (96,875) | | | (112,500) |
Proceeds from issuance of Series A-1 Preferred Stock | | | 2,500,000 | | | 5,000,000 |
Net cash provided by financing activities | | | 858,823 | | | 9,247,316 |
NET INCREASE (DECREASE) IN CASH | | | 1,137,947 | | | (4,538,661) |
CASH AT BEGINNING OF YEAR | | | 1,226,489 | | | 5,765,150 |
CASH AT END OF YEAR | | | $2,364,436 | | | $1,226,489 |
| | 2019 | | | 2018 | |
Finished goods | | | $3,501,829 | | | $6,689,275 |
Raw materials | | | 285,574 | | | 825,220 |
| | 3,787,403 | | | 7,514,495 | |
Less inventory reserve | | | (592,523) | | | (448,501) |
| | $3,194,880 | | | $7,065,994 |
| | 2019 | | | 2018 | |
Furniture and fixtures | | | $94,771 | | | $94,771 |
Computer equipment | | | 80,666 | | | 78,898 |
Computer software | | | 430,563 | | | 430,563 |
Equipment | | | 380,650 | | | 483,980 |
Assets not in service: | | | | | ||
Computer software | | | — | | | 80,123 |
Equipment | | | — | | | 1,768 |
| | 986,650 | | | 1,170,102 | |
Less accumulated depreciation | | | (613,688) | | | (519,443) |
| | $372,962 | | | $650,660 |
Year Ending June 30, | | | |
2020 | | | $62,916 |
2021 | | | $55,882 |
2022 | | | $55,882 |
2023 | | | $32,958 |
| | 2019 | | | 2018 | |
Deferred | | | $(799,800) | | | $3,656,900 |
Change in valuation allowance | | | 799,800 | | | (3,656,900) |
Total provision for income taxes | | | $— | | | $— |
| | 2019 | | | 2018 | |
Deferred tax assets (liabilities): | | | | | ||
Net operating loss carryforward | | | $14,513,986 | | | $13,673,348 |
Goodwill | | | (1,003,396) | | | (925,749) |
Property and equipment | | | (73,366) | | | (100,655) |
Charitable contributions | | | 64,793 | | | 114,854 |
Other | | | 245,419 | | | 185,879 |
| | 13,747,437 | | | 12,947,677 | |
Less valuation allowance | | | (13,747,437) | | | (12,947,677) |
Total provision for income taxes | | | $— | | | $— |
| | As of September 30, 2019 (Unaudited) | | | As of June 30, 2019 | |
CURRENT ASSETS | | | | | ||
Cash | | | $1,611,147 | | | $2,364,436 |
Accounts receivable, net of allowances of approximately $100,000 and $100,000 as of September 30, 2019 and June 30, 2019, respectively | | | 4,640,257 | | | 4,152,779 |
Inventories | | | 3,433,099 | | | 3,194,880 |
Prepaids and other current assets | | | 461,008 | | | 349,491 |
Total current assets | | | 10,145,511 | | | 10,061,586 |
Property and equipment, net of accumulated depreciation | | | 314,071 | | | 372,962 |
Goodwill | | | 4,730,655 | | | 4,730,655 |
Other | | | 14,650 | | | 14,650 |
Total assets | | | $15,204,887 | | | $15,179,853 |
CURRENT LIABILITIES | | | | | ||
Accounts payable | | | $1,900,140 | | | $2,529,480 |
Accrued expenses | | | 691,710 | | | 417,199 |
Accrued payroll liabilities | | | 197,247 | | | 520,125 |
Total current liabilities | | | 2,789,097 | | | 3,466,804 |
LONG-TERM LIABILITIES | | | | | ||
Due to related party | | | 60,391 | | | 60,391 |
Loan payable, net of issuance costs | | | 4,043,255 | | | 3,829,521 |
Total liabilities | | | 6,892,743 | | | 7,356,716 |
STOCKHOLDERS' EQUITY | | | | | ||
Preferred Stock; no par value; 110 shares authorized: | | | | | ||
Series A-1; 36.67 shares issued and outstanding | | | — | | | — |
Series A; 73.33 shares issued and outstanding Common stock; no par value; 10,000 shares authorized; 890 issued and outstanding | | | — | | | — |
Additional paid-in capital - Series A-1 Preferred Stock, net of issuance costs | | | 2,403,125 | | | 2,403,125 |
Additional paid-in capital - Series A Preferred Stock | | | 5,000,000 | | | 5,000,000 |
Additional paid-in capital - Common Stock | | | 57,141,157 | | | 57,141,157 |
Accumulated deficit | | | (56,232,138) | | | (56,721,145) |
Total stockholders' equity | | | 8,312,144 | | | 7,823,137 |
Total liabilities and stockholders' equity | | | $15,204,887 | | | $15,179,853 |
| | For the three months ended September 30, | ||||
| | 2019 | | | 2018 | |
| | | | |||
SALES | | | $8,442,822 | | | $7,607,605 |
COST OF SALES | | | 5,128,392 | | | 4,686,922 |
GROSS PROFIT | | | 3,314,430 | | | 2,920,683 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | | | 2,751,162 | | | 3,594,401 |
LOSS ON DISPOSAL OF EQUIPMENT | | | — | | | 10,290 |
INCOME (LOSS) FROM OPERATIONS | | | 563,268 | | | (684,008) |
OTHER (EXPENSE) INCOME | | | | | ||
Interest expense, other | | | (74,299) | | | (101,554) |
Interest income | | | 38 | | | 38 |
Total other expense | | | (74,261) | | | (101,516) |
NET INCOME (LOSS) | | | $489,007 | | | $(785,524) |
| | | | | | | | | | | | | | Additional Paid-In Capital | | | | | |||||||||||||||
| | Common Stock | | | Series A-1 Preferred Stock | | | Series A Preferred Stock | | | Series A-1 Preferred Stock | | | Series A Preferred Stock | | ||||||||||||||||||
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Common Stock | | | Accumulated Deficit | | | Total | |||||||
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Balance, June 30, 2017 | | | 100 | | | $— | | | — | | | $— | | | — | | | $— | | | $— | | | $— | | | $13,511,905 | | | $(44,822,859) | | | $(31,310,954) |
Issuance of preferred stock | | | — | | | — | | | — | | | — | | | 73.33 | | | — | | | — | | | 5,000,000 | | | — | | | — | | | 5,000,000 |
Conversion of debt to common stock | | | 790 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 43,629,252 | | | — | | | 43,629,252 |
Net Loss | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (8,669,639) | | | (8,669,639) |
Balance, June 30, 2018 | | | 890 | | | — | | | — | | | — | | | 73.33 | | | — | | | — | | | $5,000,000 | | | $57,141,157 | | | $(53,492,498) | | | $8,648,659 |
Net Loss (Unaudited) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | $(785,524) | | | $(785,524) |
Balance, September 30, 2018 (Unaudited) | | | 890 | | | — | | | — | | | — | | | 73.33 | | | — | | | — | | | $5,000,000 | | | $57,141,157 | | | $(54,278,022) | | | 7,863,135 |
Issuance of preferred stock, | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
net of stock issuance costs | | | — | | | — | | | 36.67 | | | — | | | — | | | — | | | 2,403,125 | | | — | | | — | | | — | | | 2,403,125 |
Net Loss | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (2,443,123) | | | (2,443,123) |
Balance, June 30, 2019 | | | 890 | | | — | | | 36.67 | | | — | | | 73.33 | | | — | | | $2,403,125 | | | $5,000,000 | | | $57,141,157 | | | $(56,721,145) | | | $7,823,137 |
Net Income (Unaudited) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 489,007 | | | 489,007 |
Balance, September 30, 2019 (Unaudited) | | | 890 | | | — | | | 36.67 | | | — | | | 73.33 | | | — | | | $2,403,125 | | | $5,000,000 | | | $57,141,157 | | | $(56,232,138) | | | $8,312,144 |
| | September 30, 2019 | | | September 30, 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | ||
Net Income (loss) | | | $489,007 | | | $(785,524) |
Adjustments to reconcile net loss to net cash (used) provided by operating activities: | | | | | ||
Depreciation & Amortization | | | 61,386 | | | 84,266 |
Loss on disposal of equipment | | | — | | | 10,290 |
(Increase) decrease in: | | | | | ||
Accounts receivable | | | (487,478) | | | (107,096) |
Inventories | | | (238,220) | | | 771,641 |
Prepaids and other assets | | | (101,517) | | | (31,364) |
Increase (decrease) in: | | | | | ||
Accounts payable | | | (629,342) | | | (679,703) |
Accrued expenses | | | (48,366) | | | (146,588) |
Total adjustments | | | (1,443,537) | | | (98,554) |
Net cash provided (used) by operating activities | | | (954,530) | | | (884,078) |
| | | | |||
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | ||
Purchases of property and equipment | | | (2,495) | | | (37,947) |
Net cash used by investing activities | | | (2,495) | | | (37,947) |
| | | | |||
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | ||
Proceeds from loan | | | — | | | 384,958 |
Loan payments | | | 203,736 | | | — |
Net cash provided by financing activities | | | 203,736 | | | 384,958 |
| | | | |||
NET INCREASE (DECREASE) IN CASH | | | (753,289) | | | (537,067) |
| | | | |||
CASH AT BEGINNING OF PERIOD | | | 2,364,436 | | | 1,226,489 |
| | | | |||
CASH AT END OF PERIOD | | | $1,611,147 | | | $689,422 |
| | (Unaudited) | ||||
| | September 30, 2019 | | | June 30, 2019 | |
Finished goods | | | $3,555,653 | | | $3,501,829 |
Raw materials | | | 434,304 | | | 285,574 |
| | 3,989,957 | | | 3,787,403 | |
Less inventory reserve | | | (556,858) | | | (592,523) |
| | $3,433,099 | | | $3,194,880 |
| | (Unaudited) | ||||
| | September 30, 2019 | | | June 30, 2019 | |
Furniture and fixtures | | | $78,195 | | | $94,771 |
Computer equipment | | | 80,666 | | | 80,666 |
Computer software | | | 430,563 | | | 430,563 |
Equipment | | | 397,226 | | | 380,650 |
Assets not in service: | | | | | ||
Equipment | | | 2,495 | | | — |
| | 989,145 | | | 986,650 | |
Less accumulated depreciation | | | (675,074) | | | (613,688) |
| | $314,071 | | | $372,962 |
ITEM 13. | OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. |
Item | | | Amount |
SEC registration fee | | | $21,706.20 |
Exchange listing fee | | | $N/A |
Legal fees and expenses | | | $250,000 |
Accounting fees and expenses | | | $350,000 |
Printing expenses | | | $75,000 |
Transfer agent and registrar fees | | | $10,000 |
Blue sky fees and expenses | | | $N/A |
FINRA filing fees | | | $N/A |
Miscellaneous | | | $104,000 |
Total | | | $810,706.20 |
ITEM 14. | INDEMNIFICATION OF DIRECTORS AND OFFICERS |
• | for any breach of their duty of loyalty to the corporation or its stockholders; |
• | for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; |
• | for unlawful payment of dividend or unlawful stock repurchase or redemption, as provided under Section 174 of the DGCL; or |
• | for any transaction from which the director derived an improper personal benefit. |
ITEM 15. | RECENT SALES OF UNREGISTERED SECURITIES |
(1) | On May 11, 2016, the registrant issued 200,000 shares of common stock, valued at $360,000 as commitment shares to convertible note holders of the registrant. These shares were issued at fair value based on the market price at issuance of $1.80 per share. |
(2) | On May 11, 2016, the registrant issued senior secured convertible promissory notes to an investor in the principal amount of $440,000 with an original issue discount of 3.5% (the “3.5% OID Convertible Notes”). |
(3) | On December 28, 2016, the registrant issued an investor of the registrant 35,000 shares of common stock as partial consideration for entering into a forbearance agreement with respect to debt held by such investor. |
(4) | In January 2017 and February 2017, the registrant entered into restructuring agreements with holders of its 3.5% OID Convertible Notes. Pursuant to these agreements, the registrant agreed to issue new notes (the “January and February 2017 Convertible Notes”) for the amounts due under the 3.5% OID Convertible Notes; penalties, fees, and accrued interest in the aggregate amount of $212,702 would be added to the principal amount due under the January and February 2017 Convertible Notes; 35,000 shares of common stock were issued as a commitment fee. |
(5) | On May 2, 2017, the registrant issued 208,333 shares of common stock, for the conversion of $15,000 of principal and $10,000 of accrued interest of convertible notes payable. |
(6) | On June 2, 2017, the registrant issued 208,333 shares of common stock as consideration for the conversion of $25,000 of principal of convertible notes. |
(7) | On November 17, 2017, the registrant issued a senior secured convertible note to an investor in the principal amount of $250,000 with an original issue discount of 3.5% and received gross proceeds of $241,250. |
(8) | On January 29, 2018, the registrant issued 998,540 shares of common stock in exchange for the conversion of $28,148 of principal and $1,808 of accrued interest of convertible notes payable. |
(9) | On February 15, 2018, the registrant issued (i) senior secured convertible promissory notes to an investor in the amount of $250,000 with an original issue discount of 3.5% and (ii) 500,000 five-year warrants to purchase the registrant’s common stock, exercisable at $0.01 per share, and received gross proceeds of $241,250. |
(10) | On March 14, 2018, a subsidiary of the registrant issued (i) a 10% original issue discount senior secured convertible note in the principal amount of $5,500,000 and (ii) 25,000,000 five-year warrants to purchase the registrant’s common stock, exercisable at $0.01 per share, and received $5,000,000 of bitcoin valued as of such date. |
(11) | On March 19, 2018, the registrant issued (i) a senior secured convertible note to an investor in the principal amount of $777,202 with an original issue discount of 3.5% and (ii) 1,554,405 five-year warrants to purchase the registrant’s common stock, exercisable at $0.01 per share, and received gross proceeds of $750,000. |
(12) | On October 22, 2018, the registrant issued 2,846,356 shares of Series E Convertible Preferred Stock to existing holders of the registrant’s securities in exchange for the cancellation of all outstanding secured promissory notes, 803,969.73 shares of Series B Convertible Preferred Stock and 12,054,405 of the registrant’s outstanding warrants. The shares of Series E Convertible Preferred Stock were issued and sold in reliance upon the exemption from registration contained in Section 3(a)(9) of the Securities Act. |
(13) | On December 12, 2018, the registrant issued 1,425,641 units to new investors, with each unit consisting of (i) one share of our common stock and (ii) a warrant to purchase one half of a share of common stock. The units were offered at a fixed price of $1.95 per unit for gross proceeds of approximately $2.7 million. |
(14) | On December 21, 2018, the registrant issued certain directors and employees stock options to purchase 38,462 shares of the registrant’s common stock. The stock options have an exercise price of $6.76 per share. |
(15) | In connection with the acquisition of Bona Vida, Inc., on May 6, 2019, the registrant issued an aggregate of 18,003,273 shares of common stock to new investors and certain of our directors and executive officers in exchange for all outstanding shares of common stock of Bona Vida, Inc. |
(16) | In connection with the acquisition of TruPet LLC, on May 6, 2019, the registrant issued an aggregate of 15,027,533 shares of common stock to new investors and certain of our directors and executive officers in exchange for all remaining outstanding membership interests of TruPet LLC. |
(17) | On May 6, 2019, the registrant issued an aggregate of 5,744,991 shares of common stock and 5,744,991 warrants at an offering price of $3.00 per share to new investors and certain of our directors. The warrants have an exercise price of $4.25 per share. |
(18) | On May 6, 2019, the registrant issued certain directors and employees stock options to purchase 5,520,000 shares of the registrant’s common stock. The stock options have an exercise price of $5.00 per share. |
(19) | On August 28, 2019, the registrant issued an aggregate of 1,000,000 shares of common stock at a price per share of $5.00 to an affiliate of iHeartMedia + Entertainment, Inc. (“iHeart”) as consideration for iHeart’s provision of advertising inventory with an aggregate value of $5.0 million. |
(20) | On September 17, 2019, the registrant issued Bruce Linton (i) 2,500,000 share purchase warrants, with each warrant entitling Mr. Linton to acquire one share of common stock at a price of $0.10 per share and (ii) an additional 1,500,000 share purchase warrants entitling Mr. Linton to acquire one share of common stock at a price of $10.00 per share as consideration for Mr. Linton’s services as a special advisor to our Chief Executive Officer, other senior executives and our board of directors. |
(21) | On November 11, 2019, the registrant issued subordinated convertible notes and warrants to one of our directors and an investor in an aggregate principal amount of $2,750,000. |
(22) | On December 19, 2019, the registrant issued a total of 2,134,390 shares of common stock, 937,500 warrants and an aggregate amount of $15,000,000 of convertible subordinated notes as consideration to the former stockholders of Halo as part of the Halo Acquisition. |
(23) | On December 19, 2019, the registrant issued a total of 6,500,000 warrants to certain of our directors as consideration for the shareholder guaranty in connection with the Halo Acquisition. |
(25) | On January 2, 2020, the registrant issued 308,642 shares of common stock to an investor for net proceeds of $0.5 million, net of issuance costs of less than $0.1 million. |
(26) | On January 13, 2020 and January 20, 2020, respectively, the registrant issued 72,720 shares of common stock and 61,224 common stock warrants to a third party in connection with a contract termination. |
(27) | On March 3, 2020, the registrant issued 450,000 shares of restricted common stock to three nonemployee directors in return for services provided in their capacity as directors. |
(28) | On March 5, 2020, the registrant issued 125,000 shares of common stock to an affiliate of iHeartMedia Entertainment, Inc. (“iHeart”) for future advertising to be incurred through August 2021 . |
(29) | On March 17, 2020, the registrant issued an additional 1,003,232 warrants to holders of warrants acquired on May 6, 2019 due to dilutive impact of subsequent issuances. |
(30) | On March 30, 2020, the registrant issued 5,956 restricted shares of common stock to an officer of the Company. |
(31) | On June 24, 2020, the registrant issued an aggregate principal amount of $1.5 subordinated convertible promissory notes and 2,000,000 warrants to one of our directors and one of our shareholders. The subordinated convertible promissory notes are convertible at a conversion price of $0.75 per share and the warrants have an exercise price of $1.25 per share. |
ITEM 16. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(a) | Exhibits |
Exhibit No. | | | Description of Exhibit |
| | Agreement and Plan of Merger, dated February 28, 2019, by and among Better Choice Company Inc. (the “Company”), BBC Merger Sub, Inc. and Bona Vida, Inc. | |
| | ||
| | First Amendment to Agreement and Plan of Merger, dated February 28, 2019, by and among the Company, BBC Merger Sub, Inc. and Bona Vida, Inc., dated May 3, 2019 | |
| | ||
| | Securities Exchange Agreement, dated February 2, 2019, by and among the Company, Trupet LLC and the members of TruPet LLC | |
| | ||
| | First Amendment to Securities Exchange Agreement, dated February 2, 2019, by and among the Company, Trupet LLC and the members of TruPet LLC, dated May 6, 2019 | |
| | ||
| | Certificate of Incorporation of the Company | |
| | ||
| | Certificate of Amendment of Certificate of Incorporation, dated February 1, 2019 | |
| | ||
| | Certificate of Amendment of Certificate of Incorporation, dated March 13, 2019 | |
| | ||
| | Amended and Restated Certificate of Designations, Preferences and Rights of the Series E Convertible Preferred Stock of the Company | |
| | ||
| | Bylaws of the Company | |
| | ||
| | Opinion of Latham & Watkins LLP | |
| | ||
| | Registration Rights Agreement, dated December 12, 2019, by and among the Company and the persons listed on the signature pages thereto in connection with the December 2018 private placement | |
| | ||
| | Registration Rights Agreement, dated May 6, 2019, by and among the Company and the persons listed on the signature pages thereto in connection with the May 2019 private placement | |
| | ||
| | First Amendment to Registration Rights Agreement, dated June 10, 2019, by and among the Company and the stockholders party thereto | |
| | ||
| | Registration Rights Agreement, dated May 6, 2019, by and among the Company and the persons listed on the signature pages thereto in connection with the acquisition of Bona Vida, Inc. | |
| | ||
| | Registration Rights Agreement, dated May 6, 2019, by and among the Company and the persons listed on the signature pages thereto in connection with the acquisition of TruPet LLC | |
| | ||
| | Better Choice Company Inc. 2019 Incentive Award Plan | |
| | ||
| | Form of Option Agreement | |
| | ||
| | Form of Indemnification Agreement by and among the Company and its officers and directors | |
| | ||
| | Employment Agreement, dated May 6, 2019, by and among the Company and Damian Dalla-Longa | |
| |
Exhibit No. | | | Description of Exhibit |
| | Employment Agreement, dated May 6, 2019, by and among the Company and Lori Taylor | |
| | ||
| | Employment Agreement, dated May 6, 2019, by and among the Company and Anthony Santarsiero | |
| | ||
| | Employment Agreement, dated June 29, 2019, by and among the Company and Andreas Schulmeyer | |
| | ||
| | Loan Agreement, dated May 6, 2019, by and between the Company and Franklin Synergy Bank | |
| | ||
| | Security Agreement, dated May 6, 2019, by and between the Company and Franklin Synergy Bank | |
| | ||
| | Form of Revolving Line of Credit Promissory Note | |
| | ||
| | Guaranty Agreement, dated May 8, 2019, by Bona Vida, Inc. in favor of and Franklin Synergy Bank | |
| | ||
| | Guaranty Agreement, dated May 8, 2019, by TruPet LLC in favor of and Franklin Synergy Bank | |
| | ||
| | Subsidiaries of the Company | |
| | ||
| | Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm, relating to the Financial Statements of the Company | |
| | ||
| | Consent of MNP LLP, Independent Registered Public Accounting Firm, relating to the Financial Statements of Bona Vida, Inc. and TruPet LLC | |
| | ||
| | Consent of Warren Averett, LLC, Independent Registered Public Accounting Firm, relating to the Financial Statements of Halo, Purely for Pets, Inc. | |
| | ||
| | Consent of Latham & Watkins (included in Exhibit 5.1) | |
| | ||
| | Power of Attorney |
* | To be filed by amendment |
** | Previously filed |
+ | Management Compensation Plan |
(b) | Financial Statement Schedules |
ITEM 17. | UNDERTAKINGS |
(a) | The undersigned registrant hereby undertakes: |
(1) | To file, during any period in which offers or issuances are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required by Section 10(a)(3) of the Securities Act; |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. |
(2) | That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(3) | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering; and |
(4) | That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
(b) | Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of Better Choice Company Inc. pursuant to the foregoing provisions, or otherwise, Better Choice Company Inc. has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by Better Choice Company Inc. of expenses incurred or paid by a director, officer or controlling person of Better Choice Company Inc. in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, Better Choice Company Inc. will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. |
(c) | The undersigned hereby further undertakes that: |
(1) | For purposes of determining any liability under the Securities Act the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by Better Choice Company Inc. pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. |
(2) | For the purpose of determining any liability under the Securities Act each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(3) | For the purpose of determining any liability under the Securities Act, each filing of Better Choice Company Inc.’s annual report pursuant to section 13(a) or section 15(d) of the Exchange Act (and, where applicable, each filing of an employee benefit plan’s annual report pursuant to section 15(d) of the Exchange Act) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
| | BETTER CHOICE COMPANY INC. | ||||
| | | | |||
| | By: | | | /s/ Werner von Pein | |
| | | | Werner von Pein | ||
| | | | Chief Executive Officer |
Signature | | | Title | | | Date |
| | | | |||
/s/ Werner von Pein | | | Chief Executive Officer (Principal Executive Officer) | | | July 14, 2020 |
Werner von Pein | | |||||
| | | | |||
/s/ Sharla Cook | | | Vice President, Finance & Accounting (Principal Financial and Accounting Officer) | | | July 14, 2020 |
Sharla Cook | | |||||
| | | | |||
* | | | Director | | | July 14, 2020 |
Michael Close | | |||||
| | | | |||
* | | | Director | | | July 14, 2020 |
Damian Dalla-Longa | | |||||
| | | | |||
* | | | Director | | | July 14, 2020 |
Jeff D. Davis | | |||||
| | | | |||
* | | | Director | | | July 14, 2020 |
Clinton Gee | | |||||
| | | | |||
* | | | Director | | | July 14, 2020 |
Lori Taylor | | |||||
| | | | |||
* | | | Director | | | July 14, 2020 |
John M. Word III | | |||||
| | | | |||
* | | | Director | | | July 14, 2020 |
Michael Young | |