General form of registration statement for all companies including face-amount certificate companies

Acquisitions (FY) (Tables)

v3.21.1
Acquisitions (FY) (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Summary of Purchase Price Allocation
The Halo Acquisition was accounted for under the purchase method of accounting, and accordingly, the purchase price was allocated to the identifiable assets and liabilities based on their estimated fair values at the Halo Acquisition Date. The purchase price allocation is summarized as follows (in thousands):

   
Halo
 
Total purchase price
 
$
38,244
 
Assets and Liabilities Acquired:
       
Assets
       
Property and equipment
   
260
 
Accounts receivable
   
5,540
 
Inventories
   
5,160
 
Intangible assets
   
14,690
 
Other assets
   
329
 
Total assets
   
25,979
 
Liabilities
       
Accounts payable
   
4,628
 
Accrued liabilities
   
1,553
 
Long term liability
   
168
 
Total liabilities
   
6,349
 
Net assets acquired
   
19,630
 
Goodwill
 
$
18,614
 
 
On May 6, 2019, the fair values of the assets and liabilities acquired were (in thousands):

   
Better Choice
Company
   
Bona Vida
   
Total
 
Total Purchase Price
 
$
37,949
   
$
108,620
   
$
146,569
 
Net Assets (Liabilities) Acquired:
                       
Assets
                       
Cash and cash equivalents
   
7
     
384
     
391
 
Restricted cash
   
     
25
     
25
 
Accounts receivable
   
     
69
     
69
 
Inventories
   
     
95
     
95
 
Prepaid expenses and other current assets
   
32
     
348
     
380
 
Intangible assets
   
986
     
     
986
 
Other assets
   
     
74
     
74
 
Total Assets
   
1,025
     
995
     
2,020
 
Liabilities
                       
Warrant derivative liability
   
2,130
     
     
2,130
 
Accounts payable & accrued liabilities
   
544
     
153
     
697
 
Total Liabilities
   
2,674
     
153
     
2,827
 
Net Assets (Liabilities) Acquired
   
(1,649
)
   
842
     
(807
)
Loss on Acquisitions
 
$
(39,598
)
 
$
(107,778
)
 
$
(147,376
)