Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flow from Operating Activities:    
Net income (loss) available to common stockholders $ 3,387 $ (59,438)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Shares and warrants issued to third-parties for services 46 10,330
Depreciation and amortization 1,664 1,748
Amortization of debt issuance costs and discounts 1,800 4,875
Share-based compensation 4,140 8,940
Change in fair value of warrant liabilities (23,463) 22,678
PIK interest expense on notes payable 1,110 1,998
Amortization of prepaid assets 2,049 0
Other (742) 1,189
Changes in operating assets and liabilities:    
Accounts receivable, net (2,141) 1,193
Inventories, net (642) 1,454
Prepaid expenses and other assets 306 (186)
Accounts payable and accrued liabilities 773 (2,445)
Other (145) 159
Cash Used in Operating Activities (11,858) (7,505)
Cash Flow from Investing Activities:    
Capital expenditures (353) (151)
Cash Used in Investing Activities (353) (151)
Cash Flow from Financing Activities:    
Proceeds from shares and warrants issued pursuant to private placement, net 4,012 18,053
Share repurchases (1,601) 0
Proceeds from issuance of debt 0 2,352
Proceeds from revolving lines of credit 5,535 6,624
Payments on revolving lines of credit (5,883) (6,360)
Proceeds from term loan 6,000 0
Payments on term loans (8,529) (12,521)
Cash received for warrant exercises 1,685 1,048
IPO proceeds, net 36,085 0
Debt issuance costs (140) (85)
Cash Provided by Financing Activities 37,164 9,111
Net increase in cash and cash equivalents and restricted cash 24,953 1,455
Total cash and cash equivalents and restricted cash, beginning of period 3,989 2,534
Total cash and cash equivalents and restricted cash, end of period 28,942 3,989
Cash paid during the year for:    
Income taxes 8 5
Interest 360 2,309
Non-cash financing and investing transactions:    
Stock issued for services 0 1,372
ABL guarantor warrants $ 0 $ 230