Quarterly report pursuant to Section 13 or 15(d)

Warrants (Tables)

v3.23.2
Warrants (Tables)
6 Months Ended
Jun. 30, 2023
Warrants and Rights Note Disclosure [Abstract]  
Schedule of Outstanding Warrants
The following summarizes the Company's outstanding warrants to purchase shares of the Company's common stock as of and for the years ended June 30, 2023 and December 31, 2022:
Warrants Weighted Average Exercise Price
Warrants outstanding as of December 31, 2022 9,433,584  $ 5.92 
Issued —  $ — 
Exercised —  $ — 
Terminated/Expired —  $ — 
Warrants outstanding as of March 31, 2023 9,433,584  $ 5.92 
Issued 14,768,125  $ 0.26 
Exercised —  $ — 
Terminated/Expired —  $ — 
Warrants outstanding as of June 30, 2023 24,201,709  $ 5.92 
Schedule of Fair Value Measurement Inputs
The Alphia warrant liabilities are determined using a risk-neutral Monte Carlo simulation based approach, a Level 3 valuation. The significant inputs to the warrant liabilities are as follows:
June 30, 2023
First Tranche Warrant Second Tranche Warrant
Exercise price $ 0.26  $ 0.26 
Stock price $ 0.21  $ 0.21 
Volatility 67.0  % 67.0  %
Time to maturity 5 years 5 years
Risk-free rate 3.95  % 3.95  %
Dividend yield —  % —  %
Schedule of Warrant Liability Activity
The following table summarizes the Alphia warrant liability activity for three and six months ended June 30, 2023:
Fair value of warrant liabilities as of March 31, 2023 $ — 
Warrant liabilities incurred 2,208 
Loss (gain) in change of fair value of warrant liabilities — 
Fair value of warrant liabilities as of June 30, 2023 $ 2,208