Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flow from Operating Activities:    
Net loss $ (176) $ (6,448)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 68 845
Amortization of debt issuance costs 34 150
Loss on disposal of fixed assets 11
Share-based compensation 678 1,145
Gain on extinguishment of debt (3,561)
PIK interest expense on term loan 238
Accreted interest expense on term loan 153
Other 60 5
Bad debt expense 127
Income tax provision 5
Changes in operating assets and liabilities:    
Accounts receivable (96) 958
Inventories 2,785 1,700
Prepaid expenses and other assets (1,129)
Accounts payable (828) 1,261
Accrued and other liabilities (473) 265
Cash Used in Operating Activities (986) (1,237)
Cash Flow from Investing Activities:    
Capital expenditures (18) (10)
Cash Used in Investing Activities (18) (10)
Cash Flow from Financing Activities:    
Payments on short-term financing arrangement (41)
Proceeds from revolving lines of credit 4,164
Payments on revolving lines of credit (13,500)
Proceeds from term loan 2,792
Debt issuance costs (242)
Proceeds from warrant liabilities 2,208
Proceeds from Wintrust Facility 5,461
Payments on Wintrust Facility (5,619)
Cash Used in Financing Activities (158) (4,619)
Net decrease in cash and cash equivalents (1,162) (5,866)
Total cash and cash equivalents, beginning of period 4,455 9,473
Total cash and cash equivalents, end of period 3,293 3,607
Supplemental schedule of cash flow information:    
Cash paid for interest during the period 244 489
Disclosure of non-cash financing activities:    
Term loan forgiveness, refer to Note 7 - Debt 3,235
Forgiveness of PIK interest on term loan, refer to Note 7 - Debt 493
Write off of debt issuance costs $ 168