Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash Flow from Operating Activities:    
Net (loss) income available to common stockholders $ (39,316) $ 3,387
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Shares and warrants issued to third-parties for services 0 46
Depreciation and amortization 1,690 1,664
Amortization of debt issuance costs and discounts 56 1,800
Share-based compensation 2,969 4,140
Goodwill impairment 18,614 0
Change in fair value of warrant liabilities 0 (23,463)
PIK interest expense on notes payable 0 1,110
Amortization of prepaid assets 2,095 2,049
Inventory reserve 1,809 265
Other 126 (1,007)
Changes in operating assets and liabilities:    
Accounts receivable (66) (2,141)
Inventories (6,821) (642)
Prepaid expenses and other assets (1,047) 306
Accounts payable and accrued liabilities (761) 773
Other 99 (145)
Cash Used in Operating Activities (20,553) (11,858)
Cash Flow from Investing Activities:    
Capital expenditures (198) (353)
Cash Used in Investing Activities (198) (353)
Cash Flow from Financing Activities:    
Proceeds from shares and warrants issued pursuant to private placement, net 0 4,012
Share repurchases 0 (1,601)
Proceeds from short-term financing arrangement 413 0
Payments on short-term financing arrangement (248) 0
Proceeds from revolving lines of credit 12,317 5,535
Payments on revolving lines of credit (5,640) (5,883)
Proceeds from term loan 0 6,000
Payments on term loans (5,450) (8,529)
Cash received for warrant exercises 0 1,685
IPO proceeds, net 0 36,085
Debt issuance costs (110) (140)
Cash Provided by Financing Activities 1,282 37,164
Net (decrease) increase in cash and cash equivalents and restricted cash (19,469) 24,953
Total cash and cash equivalents and restricted cash, beginning of period 28,942 3,989
Total cash and cash equivalents and restricted cash, end of period 9,473 28,942
Cash paid during the year for:    
Income taxes 12 8
Interest $ 444 $ 360