Quarterly report pursuant to Section 13 or 15(d)

Note 6 - Derivative Liability

v3.10.0.1
Note 6 - Derivative Liability
9 Months Ended
May 31, 2018
Disclosure Text Block [Abstract]  
Derivatives and Fair Value [Text Block]

Note 6 – Derivative Liability


The Company entered into convertible note agreements containing beneficial conversion features and warrants.  One of the features is a ratchet reset provision which allows the note holders to reduce the conversion price should the Company issue equity with an effective price per share that is lower than the stated conversion price in the note agreement (see note 10). The Company accounts for the fair value of the conversion feature in accordance with ASC 815, Accounting for Derivatives and Hedging and EITF 07-05, the embedded derivatives should be bundled and valued as a single, compound embedded derivative, bifurcate treated as a derivative liability. The Company is required to carry the embedded derivative on its balance sheet at fair value and account for any unrealized change in fair value as a component in its results of operations.


The Company recognized that the conversion feature embedded within its convertible debts is a financial derivative. See note 7. The GAAP required that the Company’s embedded conversion option be accounted for at fair value. The following schedule shows the change in fair value of the derivative liabilities for the nine months ended May 31, 2018:


   

Derivative

 
   

Liability

 

Liabilities Measured at Fair Value

       
         

Balance as of August 31, 2017

  $ 312,878  
         

Issuances

    1,696,794  
         

Conversions / redemptions

    (1,730,528

)

         

Revaluation

    601,048  
         

Balance as of May 31, 2018

  $ 880,192  

The derivative liabilities incurred valued based upon the following assumptions and key inputs at May 31, 2018 and August 31, 2017:


   

May 31,

   

August 31,

 

Assumption

 

2018

   

2017

 

Expected dividends:

    0

%

    0

%

Expected volatility:

    121.1 – 246.8

%

    37.8– 276.9

%

Expected term (years):

    0.21 – 1.00       0.04 – 0.50  

Risk free interest rate:

    0.97 – 2.08

%

    0.26– 0.98

%

Stock price

  $ 0.35 – 1.11     $ 0.51 – 1.97