Annual report pursuant to Section 13 and 15(d)

Note 7 - Derivative Liability

v3.10.0.1
Note 7 - Derivative Liability
12 Months Ended
Aug. 31, 2018
Disclosure Text Block [Abstract]  
Derivatives and Fair Value [Text Block]

Note 7 – Derivative Liability


The Company entered into convertible note agreements containing beneficial conversion features.  One of the features is a ratchet reset provision which allows the note holders to reduce the conversion price should the Company issue equity with an effective price per share that is lower than the stated conversion price in the note agreement (see note 8). The Company accounts for the fair value of the conversion feature in accordance with ASC 815, Accounting for Derivatives and Hedging and EITF 07-05, the embedded derivatives should be bundled and valued as a single, compound embedded derivative, bifurcate treated as a derivative liability. The Company is required to carry the embedded derivative on its balance sheet at fair value and account for any unrealized change in fair value as a component in its results of operations.


The Company recognized that the conversion feature embedded within its convertible debts is a financial derivative. The Generally Accepted Accounting Principles (GAAP) required that the Company’s embedded conversion option be accounted for at fair value. The following schedule shows the change in fair value of the derivative liabilities for the period ended August 31, 2018:


   

Derivative

 
   

Liability

 

Liabilities Measured at Fair Value

       
         

Balance as of August 31, 2016

  $ 254,952  
         

Issuances

    685,139  
         

Redemptions / conversions

    (1,015,757

)

         

Revaluation loss

    388,544  
         

Balance as of August 31, 2017

  $ 312,878  
         

Issuances

    1,565,487  
         

Redemptions / conversions

    (1,207,308

)

         

Reclass from sale of discontinued operations

    1,601,007  
         

Revaluation loss

    45,348  
         

Balance as of August 31, 2018

  $ 2,317,412  

Derivative liabilities incurred during the period ended August 31, 2018 and 2017 were valued based upon the following assumptions and key inputs:


   

August 31,

   

August 31,

 

Assumption

 

2018

   

2017

 

Expected dividends:

    0

%

    0

%

Expected volatility:

    121.1-246.8

%

    37.8-276.9

%

Expected term (years):

 

0.21-1.00 years

   

0.04-0.50 years

 

Risk free interest rate:

    0.97-2.08.

%

    0.26-0.98

%

Stock price

  $ 0.35-1.11     $ 0.51-1.97