Annual report pursuant to Section 13 and 15(d)

Income taxes (Tables)

v3.24.1.u1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

The following table is a reconciliation of the components that caused the Company’s provision for income taxes to differ from amounts computed by applying the U.S. federal statutory rate of 21% (in thousands):

 

    Years Ended December 31,  
    2023     2022  
Statutory U.S. Federal income tax   $ (4,782 )     21.0 %   $ (8,260 )     21.0 %
State income taxes, net     (309 )     1.3 %     (167 )     0.4 %
Meals and entertainment     5       %           %
Change in valuation allowance     5,031       (22.1 )%     5,384       (13.7 )%
Goodwill impairment           %     3,802       (9.7 )%
Warrant valuation     50       (0.2 )%           %
Tax effect of non-deductible equity instruments           %           0.1 %
Return to provision adjustment     5       %     (5 )     %
Other     2       %     (772 )     2.0 %
Total provision   $ 2       0.0 %   $ (18 )     0.1 %
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities are as follows (in thousands): 

 

    2023     2022  
    December 31,  
    2023     2022  
Deferred income tax assets:                
Net operating loss carryforwards   $ 21,662     $ 19,182  
ROU assets     28       42  
Share-based compensation     5,320       5,251  
Inventory     68       157  
Other assets     2,508       2,306  
Gross deferred tax assets     29,586       26,938  
Valuation allowance     (29,509 )     (24,479 )
Net deferred tax assets   $ 77     $ 2,459  
Deferred income tax liabilities:                
Fixed assets     (50 )     (86 )
Operating lease liabilities     (27 )     (41 )
Intangibles           (2,332 )
Deferred tax liabilities, net of valuation allowance   $     $  
Schedule of Valuation Allowance

Changes in valuation allowance are as follows (in thousands): 

 

    2023     2022  
    Years Ended December 31,  
    2023     2022  
Valuation allowance, at beginning of year   $ 24,479     $ 19,095  
Increase in valuation allowance     5,030       5,384  
Valuation allowance, at end of year   $ 29,509     $ 24,479