Condensed Consolidated Statements of Stockholders' Deficit - USD ($) $ in Thousands |
Total |
Better Choice Company |
Bona Vida |
June 2020 notes payable, net (June 2020 Notes) |
Seller Notes and ABG Notes |
Redeemable Series E Convertible Preferred Stock |
Redeemable Series E Convertible Preferred Stock
Better Choice Company
|
Common Stock |
Common Stock
Better Choice Company
|
Common Stock
Bona Vida
|
Common Stock
Series A Preferred Units
|
Common Stock
Redeemable Series E Convertible Preferred Stock
|
Series A Preferred Units
Series A Preferred Units
|
Additional Paid-In Capital |
Additional Paid-In Capital
Better Choice Company
|
Additional Paid-In Capital
Bona Vida
|
Additional Paid-In Capital
June 2020 notes payable, net (June 2020 Notes)
|
Additional Paid-In Capital
Seller Notes and ABG Notes
|
Additional Paid-In Capital
Redeemable Series E Convertible Preferred Stock
|
Accumulated Deficit |
Balance at Dec. 31, 2018 |
$ (3,042)
|
|
|
|
|
|
|
$ 12
|
|
|
|
|
$ 2
|
$ 13,642
|
|
|
|
|
|
$ (16,698)
|
Balance (in shares) at Dec. 31, 2018 |
|
|
|
|
|
|
|
11,661,485
|
|
|
|
|
2,391,403
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued pursuant to a private placement |
150
|
|
|
|
|
|
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
Shares issued pursuant to a private placement (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
69,115
|
|
|
|
|
|
|
|
Share-based compensation |
206
|
|
|
|
|
|
|
|
|
|
|
|
|
206
|
|
|
|
|
|
|
Share-based compensation (in shares) |
|
|
|
|
|
|
|
18,964
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
(2,776)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,776)
|
Balance at Mar. 31, 2019 |
(5,462)
|
|
|
|
|
|
|
$ 12
|
|
|
|
|
$ 2
|
13,998
|
|
|
|
|
|
(19,474)
|
Balance (in shares) at Mar. 31, 2019 |
|
|
|
|
|
|
|
11,680,449
|
|
|
|
|
2,460,518
|
|
|
|
|
|
|
|
Balance at Dec. 31, 2018 |
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Dec. 31, 2018 |
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Mar. 31, 2019 |
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Mar. 31, 2019 |
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Dec. 31, 2018 |
(3,042)
|
|
|
|
|
|
|
$ 12
|
|
|
|
|
$ 2
|
13,642
|
|
|
|
|
|
(16,698)
|
Balance (in shares) at Dec. 31, 2018 |
|
|
|
|
|
|
|
11,661,485
|
|
|
|
|
2,391,403
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
(170,381)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Sep. 30, 2019 |
(10,273)
|
|
|
|
|
|
|
$ 45
|
|
|
|
|
$ 0
|
176,757
|
|
|
|
|
|
(187,075)
|
Balance (in shares) at Sep. 30, 2019 |
|
|
|
|
|
|
|
45,427,659
|
|
|
|
|
0
|
|
|
|
|
|
|
|
Balance at Dec. 31, 2018 |
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Dec. 31, 2018 |
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Sep. 30, 2019 |
|
|
|
|
|
$ 13,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Sep. 30, 2019 |
|
|
|
|
|
1,707,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Mar. 31, 2019 |
(5,462)
|
|
|
|
|
|
|
$ 12
|
|
|
|
|
$ 2
|
13,998
|
|
|
|
|
|
(19,474)
|
Balance (in shares) at Mar. 31, 2019 |
|
|
|
|
|
|
|
11,680,449
|
|
|
|
|
2,460,518
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
4,008
|
|
|
|
|
|
|
$ 2
|
|
|
|
|
|
4,006
|
|
|
|
|
|
|
Share-based compensation (in shares) |
|
|
|
|
|
|
|
1,199,822
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion to common stock |
|
|
|
|
|
$ 7,051
|
|
|
|
|
$ 2
|
$ 1
|
$ (2)
|
|
|
|
|
|
$ 7,050
|
|
Conversion to common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
2,460,518
|
1,175,000
|
(2,460,518)
|
|
|
|
|
|
|
|
Acquisition |
|
$ 23,493
|
$ 108,020
|
|
|
|
|
|
$ 3
|
$ 18
|
|
|
|
|
$ 23,490
|
$ 108,002
|
|
|
|
|
Acquisition of business (in shares) |
|
|
|
|
|
|
|
|
3,915,856
|
18,003,273
|
|
|
|
|
|
|
|
|
|
|
Shares and warrants issued pursuant to private issuance of public equity (PIPE)- net proceeds |
15,676
|
|
|
|
|
|
|
$ 6
|
|
|
|
|
|
15,670
|
|
|
|
|
|
|
Shares and warrants issued pursuant to private issuance of public equity (PIPE)- net proceeds (in shares) |
|
|
|
|
|
|
|
5,744,991
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions of treasury shares |
(2,200)
|
|
|
|
|
|
|
$ (1)
|
|
|
|
|
|
(2,199)
|
|
|
|
|
|
|
Acquisition of treasury (in shares) |
|
|
|
|
|
|
|
(1,011,748)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
(161,533)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(161,533)
|
Balance at Jun. 30, 2019 |
(10,947)
|
|
|
|
|
|
|
$ 43
|
|
|
|
|
$ 0
|
170,017
|
|
|
|
|
|
(181,007)
|
Balance (in shares) at Jun. 30, 2019 |
|
|
|
|
|
|
|
43,168,161
|
|
|
|
|
0
|
|
|
|
|
|
|
|
Balance at Mar. 31, 2019 |
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Mar. 31, 2019 |
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Temporary Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition |
|
|
|
|
|
|
$ 20,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition (shares) |
|
|
|
|
|
|
2,633,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series E Preferred Stock (in shares) |
|
|
|
|
|
(925,758)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series E Preferred Stock |
|
|
|
|
|
$ (7,052)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion to common stock |
|
|
|
|
|
7,051
|
|
|
|
|
$ 2
|
$ 1
|
$ (2)
|
|
|
|
|
|
$ 7,050
|
|
Conversion to common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
2,460,518
|
1,175,000
|
(2,460,518)
|
|
|
|
|
|
|
|
Balance at Jun. 30, 2019 |
|
|
|
|
|
$ 13,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Jun. 30, 2019 |
|
|
|
|
|
1,707,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
2,496
|
|
|
|
|
|
|
|
|
|
|
|
|
2,496
|
|
|
|
|
|
|
Acquisition |
|
$ 69
|
$ 600
|
|
|
|
|
|
|
|
|
|
|
|
$ 69
|
$ 600
|
|
|
|
|
Shares and warrants issued pursuant to private issuance of public equity (PIPE)- net proceeds |
4,007
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
4,006
|
|
|
|
|
|
|
Shares and warrants issued pursuant to private issuance of public equity (PIPE)- net proceeds (in shares) |
|
|
|
|
|
|
|
1,259,498
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued to third parties for services |
3,440
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
3,439
|
|
|
|
|
|
|
Stock issued to third parties for services (in shares) |
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions of treasury shares |
(3,870)
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,870)
|
|
|
|
|
|
|
Net loss |
(6,068)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,068)
|
Balance at Sep. 30, 2019 |
(10,273)
|
|
|
|
|
|
|
$ 45
|
|
|
|
|
$ 0
|
176,757
|
|
|
|
|
|
(187,075)
|
Balance (in shares) at Sep. 30, 2019 |
|
|
|
|
|
|
|
45,427,659
|
|
|
|
|
0
|
|
|
|
|
|
|
|
Balance at Sep. 30, 2019 |
|
|
|
|
|
$ 13,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Sep. 30, 2019 |
|
|
|
|
|
1,707,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Dec. 31, 2019 |
(7,071)
|
|
|
|
|
|
|
$ 48
|
|
|
|
|
|
194,150
|
|
|
|
|
|
(201,269)
|
Balance (in shares) at Dec. 31, 2019 |
|
|
|
|
|
|
|
47,977,390
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued pursuant to a private placement |
500
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
Shares issued pursuant to a private placement (in shares) |
|
|
|
|
|
|
|
308,642
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
2,485
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
2,484
|
|
|
|
|
|
|
Share-based compensation (in shares) |
|
|
|
|
|
|
|
455,956
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares and warrants issued to third party for contract termination |
198
|
|
|
|
|
|
|
|
|
|
|
|
|
198
|
|
|
|
|
|
|
Shares and warrants issued to third party for contract termination (in shares) |
|
|
|
|
|
|
|
72,720
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued to third parties for services |
125
|
|
|
|
|
|
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
Stock issued to third parties for services (in shares) |
|
|
|
|
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued to third parties for services |
2,594
|
|
|
|
|
|
|
|
|
|
|
|
|
2,594
|
|
|
|
|
|
|
Net loss |
(9,488)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,488)
|
Balance at Mar. 31, 2020 |
(10,657)
|
|
|
|
|
|
|
$ 49
|
|
|
|
|
|
200,051
|
|
|
|
|
|
(210,757)
|
Balance (in shares) at Mar. 31, 2020 |
|
|
|
|
|
|
|
48,939,708
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Dec. 31, 2019 |
$ 10,566
|
|
|
|
|
$ 10,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Dec. 31, 2019 |
1,387,378
|
|
|
|
|
1,387,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Mar. 31, 2020 |
|
|
|
|
|
$ 10,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Mar. 31, 2020 |
|
|
|
|
|
1,387,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Dec. 31, 2019 |
$ (7,071)
|
|
|
|
|
|
|
$ 48
|
|
|
|
|
|
194,150
|
|
|
|
|
|
(201,269)
|
Balance (in shares) at Dec. 31, 2019 |
|
|
|
|
|
|
|
47,977,390
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
(29,654)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Sep. 30, 2020 |
(16,569)
|
|
|
|
|
|
|
$ 49
|
|
|
|
|
|
214,305
|
|
|
|
|
|
(230,923)
|
Balance (in shares) at Sep. 30, 2020 |
|
|
|
|
|
|
|
49,139,708
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Dec. 31, 2019 |
$ 10,566
|
|
|
|
|
$ 10,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Dec. 31, 2019 |
1,387,378
|
|
|
|
|
1,387,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Sep. 30, 2020 |
$ 10,566
|
|
|
|
|
$ 10,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Sep. 30, 2020 |
1,387,378
|
|
|
|
|
1,387,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Mar. 31, 2020 |
$ (10,657)
|
|
|
|
|
|
|
$ 49
|
|
|
|
|
|
200,051
|
|
|
|
|
|
(210,757)
|
Balance (in shares) at Mar. 31, 2020 |
|
|
|
|
|
|
|
48,939,708
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
3,020
|
|
|
|
|
|
|
|
|
|
|
|
|
3,020
|
|
|
|
|
|
|
Warrants issued to third parties for services |
7,390
|
|
|
|
|
|
|
|
|
|
|
|
|
7,390
|
|
|
|
|
|
|
Warrants issued in connection with debt issuance |
337
|
|
|
|
|
|
|
|
|
|
|
|
|
337
|
|
|
|
|
|
|
Beneficial conversion feature of June 2020 Notes |
|
|
|
$ 1,163
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,163
|
|
|
|
Modification of conversion feature for November 2019 Notes, Seller Notes, and ABG Notes |
|
|
|
|
$ 528
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 528
|
|
|
Modification of warrants |
43
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
Net loss |
(18,438)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,438)
|
Balance at Jun. 30, 2020 |
(16,614)
|
|
|
|
|
|
|
$ 49
|
|
|
|
|
|
212,532
|
|
|
|
|
|
(229,195)
|
Balance (in shares) at Jun. 30, 2020 |
|
|
|
|
|
|
|
48,939,708
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Mar. 31, 2020 |
|
|
|
|
|
$ 10,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Mar. 31, 2020 |
|
|
|
|
|
1,387,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Jun. 30, 2020 |
|
|
|
|
|
$ 10,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Jun. 30, 2020 |
|
|
|
|
|
1,387,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued pursuant to warrant exercise (in shares) |
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
1,543
|
|
|
|
|
|
|
|
|
|
|
|
|
1,543
|
|
|
|
|
|
|
Warrants issued in connection with debt issuance |
230
|
|
|
|
|
|
|
|
|
|
|
|
|
230
|
|
|
|
|
|
|
Net loss |
(1,728)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,728)
|
Balance at Sep. 30, 2020 |
(16,569)
|
|
|
|
|
|
|
$ 49
|
|
|
|
|
|
$ 214,305
|
|
|
|
|
|
$ (230,923)
|
Balance (in shares) at Sep. 30, 2020 |
|
|
|
|
|
|
|
49,139,708
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Sep. 30, 2020 |
$ 10,566
|
|
|
|
|
$ 10,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (in shares) at Sep. 30, 2020 |
1,387,378
|
|
|
|
|
1,387,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|