Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Deficit (Tables)

v3.19.3.a.u2
Stockholders' Deficit (Tables)
9 Months Ended
Sep. 30, 2019
Stockholders' Deficit [Abstract]  
Common stock for future issuance
As of September 30, 2019, the Company has reserved approximately 18 million shares of Common Stock for future issuance as follows:

   
September 30, 2019
 
Conversion of Redeemable Series E Convertible Preferred Stock
   
2,167,744
 
Exercise of options to purchase Common Stock
   
6,031,462
 
Warrants to purchase Common Stock
   
9,533,354
 
Total shares of Common Stock reserved for future issuance
   
17,732,560
 
Option Grants
The following table provides detail of the options granted and outstanding under the 2019 Incentive Award Plan. The table excludes any options awarded before the Plan was implemented.

               
Vested
Options
   
Non-vested options
 
   
Total
Number of
Options
   
Weighted
Average
Exercise Price
   
Number
   
Number
   
Weighted average
grant date fair
value
 
Acquired on May 6, 2019
   
5,250,000
   
$
5.00
     
-
     
5,250,000
   
$
2.75
 
Granted
   
743,000
     
5.95
     
-
     
743,000
     
2.56
 
Vested during period
           
5.05
     
2,080,829
     
(2,080,829
)
   
2.75
 
Options outstanding at September 30, 2019
   
5, 993,000
   
$
5.12
     
2,080,829
     
3,912,171
   
$
2.73
 
Options expected to vest
                           
3,907,571
         
Weighted average exercise price
                   
5.05
   
$
5.15
         
Weighted average remaining contractual term (years)
                   
9.6
     
9.6
         
Aggregate intrinsic value at September 30, 2019 (in thousands)
                 
$
2
   
$
74
         
Activity of Warrants
During the three months ended September 30, 2019, a company advisor was issued 2,500,000 warrants with a strike price of $0.10 and 1,500,000 warrants with a strike price of $10.00.

   
Warrants
   
Exercise Price
 
Warrants Acquired on May 6, 2019
   
712,823
   
$
3.90
 
Issued
   
9,965,530
     
4.05
 
Exercised
   
(1,144,999
)
   
3.50
 
Warrants outstanding at September 30, 2019
   
9,533,354
   
$
4.01